XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on Recurring Basis
The following table summarizes assets measured at fair value on a recurring basis at June 30, 2019 and December 31, 2018.
(Dollars in Thousands)Level 1Level 2Level 3Total Fair
Value
Measurements
June 30, 2019
AFS Securities:
States and political subdivisions$$102,110 $$102,110 
GSE residential CMOs72,421 72,421 
Private label commercial CMOs87,098 7,330 94,428 
Asset-backed and other227,971 227,971 
Totals$$489,600 $7,330 $496,930 
December 31, 2018
AFS Securities:
States and political subdivisions$$145,004 $$145,004 
GSE residential CMOs108,064 108,064 
Private label residential CMOs143 143 
Private label commercial CMOs67,836 7,209 75,045 
Asset-backed and other137,588 137,588 
Totals$$458,635 $7,209 $465,844 
Schedule of Changes in Fair Value of Impaired Loans
The following table presents changes in the fair value for impaired loans still held at June 30, considered in the determination of the provision for loan losses, for the three and six months ended June 30, 2019 and 2018.
Three months ended June 30,Six months ended June 30,
(Dollars in thousands)2019 2018 2019 2018 
Changes in fair value of impaired loans still held$24 $79 $28 $84 
Summary of Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes assets measured at fair value on a nonrecurring basis at June 30, 2019 and December 31, 2018.
(Dollars in thousands)Level 1Level 2Level 3Total
Fair Value
Measurements
June 30, 2019
Impaired Loans
Commercial real estate:
Owner occupied$$$1,004 $1,004 
Multi-family114 114 
Non-owner occupied residential243 243 
Commercial and industrial11 11 
Residential mortgage:
First lien787 787 
Home equity - lines of credit335 335 
Installment and other loans
Total impaired loans$$$2,502 $2,502 
December 31, 2018
Impaired Loans
Commercial real estate:
Owner occupied$$$1,087 $1,087 
Multi-family131 131 
Non-owner occupied residential278 278 
Commercial and industrial25 25 
Residential mortgage:
First lien1,121 1,121 
Home equity - lines of credit409 409 
Total impaired loans$$$3,051 $3,051 
Summary of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value.
(Dollars in thousands)Fair Value
Estimate
Valuation
Techniques
Unobservable InputRange
June 30, 2019
Impaired loans$2,502 Appraisal of
collateral
Management adjustments on appraisals for property type and recent activity5% - 25% discount
 - Management adjustments for liquidation expenses6% - 33% discount
December 31, 2018
Impaired loans$3,051 Appraisal of
collateral
Management adjustments on appraisals for property type and recent activity5% - 75% discount
 - Management adjustments for liquidation expenses6% - 20% discount
Financial Instruments at Estimated Fair Values
The following table presents carrying amounts and estimated fair values of the Company’s financial instruments at June 30, 2019 and December 31, 2018:
(Dollars in thousands)Carrying
Amount
Fair ValueLevel 1Level 2Level 3
June 30, 2019
Financial Assets
Cash and due from banks$35,468 $35,468 $35,468 $$
Interest-bearing deposits with banks72,670 72,670 72,670 
Federal Funds Sold8,741 8,741 8,741 
Restricted investments in bank stocks10,105 n/a n/a n/a n/a 
AFS securities496,930 496,930 489,600 7,330 
Loans held for sale7,152 7,344 7,344 
Loans, net of allowance for loan losses1,587,210 1,617,064 1,617,064 
Accrued interest receivable6,558 6,558 1,943 4,615 
Financial Liabilities
Deposits2,015,541 2,013,623 2,013,623 
Short-term borrowings9,373 9,373 9,373 
Long-term debt83,261 83,550 83,550 
Subordinated notes31,821 33,276 33,276 
Accrued interest payable1,979 1,979 1,979 
Off-balance sheet instruments
December 31, 2018
Financial Assets
Cash and due from banks$26,156 $26,156 $26,156 $$
Interest-bearing deposits with banks45,664 45,664 45,664 
Federal Funds Sold16,995 16,995 16,995 
Restricted investments in bank stocks10,842 n/a n/a n/a n/a 
AFS securities465,844 465,844 458,635 7,209 
Loans held for sale3,340 3,413 3,413 
Loans, net of allowance for loan losses1,233,643 1,229,645 1,229,645 
Accrued interest receivable5,927 5,927 2,853 3,074 
Financial Liabilities
Deposits1,558,756 1,555,912 1,555,912 
Short-term borrowings64,069 64,069 64,069 
Long-term debt83,450 82,951 82,951 
Subordinated notes31,859 31,256 31,256 
Accrued interest payable1,301 1,301 1,301 
Off-balance sheet instruments