XML 48 R35.htm IDEA: XBRL DOCUMENT v3.19.3
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on Recurring Basis
The following table summarizes assets measured at fair value on a recurring basis at September 30, 2019 and December 31, 2018.
(Dollars in Thousands)Level 1Level 2Level 3Total Fair
Value
Measurements
September 30, 2019
AFS Securities:
States and political subdivisions$ $82,712  $ $82,712  
GSE residential CMOs 71,001   71,001  
Private label commercial CMOs 80,554  7,213  87,767  
Asset-backed and other 239,640   239,640  
Totals$ $473,907  $7,213  $481,120  
December 31, 2018
AFS Securities:
States and political subdivisions$ $145,004  $ $145,004  
GSE residential CMOs 108,064   108,064  
Private label residential CMOs 143   143  
Private label commercial CMOs 67,836  7,209  75,045  
Asset-backed and other 137,588   137,588  
Totals$ $458,635  $7,209  $465,844  
Schedule of Changes in Fair Value of Impaired Loans
The following table presents changes in the fair value for impaired loans still held at September 30, considered in the determination of the provision for loan losses, for the three and nine months ended September 30, 2019 and 2018.
Three months ended September 30,Nine months ended September 30,
(Dollars in thousands)2019201820192018
Changes in fair value of impaired loans still held$21  $63  $49  $147  
Summary of Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes assets measured at fair value on a nonrecurring basis at September 30, 2019 and December 31, 2018.
(Dollars in thousands)Level 1Level 2Level 3Total
Fair Value
Measurements
September 30, 2019
Impaired Loans
Commercial real estate:
Owner occupied$ $ $971  $971  
Multi-family  105  105  
Non-owner occupied residential  136  136  
Commercial and industrial    
Residential mortgage:
First lien  722  722  
Home equity - lines of credit  407  407  
Installment and other loans    
Total impaired loans$ $ $2,354  $2,354  
Mortgage servicing rights$ $3,116  $ $3,116  
December 31, 2018
Impaired Loans
Commercial real estate:
Owner occupied$ $ $1,087  $1,087  
Multi-family  131  131  
Non-owner occupied residential  278  278  
Commercial and industrial  25  25  
Residential mortgage:
First lien  1,121  1,121  
Home equity - lines of credit  409  409  
Total impaired loans$ $ $3,051  $3,051  
Summary of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value.
(Dollars in thousands)Fair Value
Estimate
Valuation
Techniques
Unobservable InputRange
September 30, 2019
Impaired loans$2,354  Appraisal of
collateral
Management adjustments on appraisals for property type and recent activity
5% - 30% discount
 - Management adjustments for liquidation expenses
6%- 33% discount
Mortgage servicing rights3,116  Discounted cash flowsWeighted average CPR12.7%  
 - Weighted average discount rate9.5%  
December 31, 2018
Impaired loans$3,051  Appraisal of
collateral
Management adjustments on appraisals for property type and recent activity
5% - 75% discount
 - Management adjustments for liquidation expenses
6% - 20% discount
Financial Instruments at Estimated Fair Values
The following table presents carrying amounts and estimated fair values of the Company’s financial instruments at September 30, 2019 and December 31, 2018:
(Dollars in thousands)Carrying
Amount
Fair ValueLevel 1Level 2Level 3
September 30, 2019
Financial Assets
Cash and due from banks$31,872  $31,872  $31,872  $ $ 
Interest-bearing deposits with banks19,051  19,051  19,051    
Restricted investments in bank stocks11,399  n/a  n/a  n/a  n/a  
AFS securities481,120  481,120   473,907  7,213  
Loans held for sale7,610  7,819   7,819   
Loans (carrying amount net of allowance for loan losses)1,578,296  1,605,129    1,605,129  
Accrued interest receivable6,546  6,546   2,371  4,175  
Financial Liabilities
Deposits1,923,454  1,923,901   1,923,901   
Short-term borrowings36,605  36,605   36,605   
Long-term debt63,165  63,497   63,497   
Subordinated notes31,834  32,474   32,474   
Accrued interest payable1,468  1,468   1,468   
Off-balance sheet instruments     
December 31, 2018
Financial Assets
Cash and due from banks$26,156  $26,156  $26,156  $ $ 
Interest-bearing deposits with banks45,664  45,664  45,664    
Federal Funds Sold16,995  16,995  16,995    
Restricted investments in bank stocks10,842  n/a  n/a  n/a  n/a  
AFS securities465,844  465,844   458,635  7,209  
Loans held for sale3,340  3,413   3,413   
Loans, net of allowance for loan losses1,233,643  1,229,645    1,229,645  
Accrued interest receivable5,927  5,927   2,853  3,074  
Financial Liabilities
Deposits1,558,756  1,555,912   1,555,912   
Short-term borrowings64,069  64,069   64,069   
Long-term debt83,450  82,951   82,951   
Subordinated notes31,859  31,256   31,256   
Accrued interest payable1,301  1,301   1,301   
Off-balance sheet instruments