XML 75 R15.htm IDEA: XBRL DOCUMENT
v3.20.4

GOODWILL AND OTHER INTANGIBLE ASSETS | 12 Months Ended
--- | ---
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract] |
GOODWILL AND OTHER INTANGIBLE ASSETS | GOODWILL AND OTHER INTANGIBLE ASSETS The following table presents changes in goodwill for the years ended December 31, 2020 and 2019.
| 2020 |  | 2019
Balance, beginning of year | $ | 19,925 |  |  | $ | 12,592 |
Acquired goodwill | — |  |  | 7,029 |
Adjustments to acquired goodwill (1) | (1,201) |  |  | 304 |
Balance, end of year | $ | 18,724 |  |  | $ | 19,925 |
(1) The Company finalized its purchase accounting adjustments associated with Hamilton as of May 1, 2020. Goodwill is not amortized but is reviewed for potential impairment on at least an annual basis, with testing between annual tests if an event occurs or circumstances change that could potentially reduce the fair value of a reporting unit. The Company typically completes its annual goodwill impairment assessment as of November 30. Due to the severe economic impact of COVID-19 and a resulting sustained decline in the Company's market value below book value, management performed a quantitative Step 1 impairment analysis of its goodwill to determine whether the Company's goodwill was impaired as of August 31, 2020. This analysis, which was performed in accordance with ASU 2017-04, Intangibles-Goodwill and Other, considered several factors, such as future cash flow projections and estimated market acquisition premiums in its analysis. In performing the analysis, management made several assumptions with respect to future operating performance, economic and market conditions and various others, many of which require significant judgment. The analysis performed and the related assumptions reflect the best currently available estimates and judgements regarding future performance of the Company. It was concluded that no impairment existed at August 31, 2020 as the calculated fair value of the reporting unit exceeded its book value. No changes occurred that would impact the results of that analysis through December 31, 2020. The following tables present changes in and components of other intangible assets for the years ended December 31, 2020 and 2019.
| 2020 |  | 2019
Balance, beginning of year | $ | 7,180 |  |  | $ | 3,910 |
Acquired CDI | — |  |  | 4,550 |
Non-compete agreement | — |  |  | 290 |
Amortization expense | (1,569) |  |  | (1,570) |
Impairment | (153) |  |  | — |
Balance, end of year | $ | 5,458 |  |  | $ | 7,180 |
| 2020 |  | 2019
| Gross Carrying Amount |  | Accumulated Amortization |  | Gross Carrying Amount |  | Accumulated Amortization
Amortized intangible assets: |  |  |  |  |  |  |
Core deposit intangibles | $ | 8,390 |  |  | $ | 2,935 |  |  | $ | 8,390 |  |  | $ | 1,493 |
Other client relationship intangibles | 25 |  |  | 22 |  |  | 524 |  |  | 338 |
Non-compete agreement | — |  |  | — |  |  | 290 |  |  | 193 |
Total | $ | 8,415 |  |  | $ | 2,957 |  |  | $ | 9,204 |  |  | $ | 2,024 |
During the year ended December 31, 2020, other client relationship intangibles with a gross carrying amount of $149 thousand were fully amortized and there was a further reduction of the gross carrying amount of $350 thousand due to the dissolution of Wheatland which resulted in an impairment charge of $153 thousand. The following table presents future estimated aggregate amortization expense at December 31, 2020.
2021 |  | $ | 1,275 |
2022 |  | 1,105 |
2023 |  | 935 |
2024 |  | 766 |
2025 |  | 596 |
Thereafter |  | 781 |
|  | $ | 5,458 |
The Company incurred amortization expense of $1.6 million, $1.6 million and $286 thousand, respectively, in the years ending December 31, 2020, 2019 and 2018.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration