XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on Recurring Basis
The following table summarizes assets measured at fair value on a recurring basis at March 31, 2021 and December 31, 2020:
Level 1Level 2Level 3Total Fair
Value
Measurements
March 31, 2021
Investment securities:
States and political subdivisions$ $124,611 $9,062 $133,673 
GSE residential MBSs 7,861  7,861 
GSE residential CMOs 40,162  40,162 
Nonagency CMOs  16,502 16,502 
Asset-backed 209,104  209,104 
Other388   388 
Loans held for sale 11,449  11,449 
Interest rate swaps 390  390 
Interest rate lock commitments on residential mortgages  672 672 
Totals$388 $393,577 $26,236 $420,201 
December 31, 2020
Investment securities:
States and political subdivisions$— $103,591 $9,079 $112,670 
GSE residential MBSs— 4,293 — 4,293 
GSE residential CMOs— 58,011 — 58,011 
Nonagency CMOs— — 16,918 16,918 
Private label commercial CMOs— 56,730 5,506 62,236 
Asset-backed— 211,966 — 211,966 
Other371 — — 371 
Loans held for sale— 11,734 — 11,734 
Interest rate swaps— 690 — 690 
Interest rate lock commitments on residential mortgages— — 673 673 
Totals$371 $447,015 $32,176 $479,562 
Level 3 Fair Value Measurement Activity
The following provides details of the Level 3 fair value measurement activity for the periods ended March 31, 2021 and 2020:
Investment securities:
Three Months Ended March 31,
20212020
Balance, beginning of period$31,503 $24,279 
Unrealized gain (loss) included in OCI(665)(961)
Principal payments and other(1,729)(68)
Sales(3,545)— 
Balance, end of period$25,564 $23,250 

Interest rate lock commitments on residential mortgages:
Three Months Ended March 31,
20212020
Balance, beginning of period$673 $103 
Total gains
Included in earnings(1)332 
Balance, end of period$672 $435 
Summary of Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes assets measured at fair value on a nonrecurring basis at March 31, 2021 and December 31, 2020:
Level 1Level 2Level 3Total
Fair Value
Measurements
March 31, 2021
Impaired Loans
Commercial real estate:
Owner occupied$ $ $824 $824 
Non-owner occupied residential  33 33 
Commercial and industrial  9 9 
Residential mortgage:
First lien  629 629 
Home equity - lines of credit  85 85 
Total impaired loans$ $ $1,580 $1,580 
Mortgage servicing rights$ $ $3,449 $3,449 
December 31, 2020
Impaired Loans
Commercial real estate:
Owner occupied$— $— $846 $846 
Non-owner occupied residential— — 36 36 
Commercial and industrial— — 12 12 
Residential mortgage:
First lien— — 638 638 
Home equity - lines of credit— — 89 89 
Total impaired loans$— $— $1,621 $1,621 
Mortgage servicing rights$— $— $2,745 $2,745 
Summary of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
Fair Value
Estimate
Valuation
Techniques
Unobservable InputRange
March 31, 2021
Impaired loans$1,580 Appraisal of collateralManagement adjustments on appraisals for property type and recent activity
5% - 25% discount
 - Management adjustments for liquidation expenses
6% - 19% discount
Mortgage servicing rights$3,449 Discounted cash flowsWeighted average CPR14.65%
 - Weighted average discount rate9.05%
December 31, 2020
Impaired loans$1,621 Appraisal of collateralManagement adjustments on appraisals for property type and recent activity
5% - 25% discount
 - Management adjustments for liquidation expenses
6% - 19% discount
Mortgage servicing rights$2,745 Discounted cash flowsWeighted average CPR18.02%
- Weighted average discount rate9.56%
Financial Instruments at Estimated Fair Values
The following table presents carrying amounts and estimated fair values of the Company’s financial instruments at March 31, 2021 and December 31, 2020:
Carrying
Amount
Fair ValueLevel 1Level 2Level 3
March 31, 2021
Financial Assets
Cash and due from banks$27,600 $27,600 $27,600 $ $ 
Interest-bearing deposits with banks298,645 298,645 298,645   
Restricted investments in bank stocks10,307 n/an/an/an/a
Investment securities407,690 407,690 388 381,738 25,564 
Loans held for sale11,449 11,449  11,449  
Loans, net of allowance for loan losses2,026,054 2,021,322   2,021,322 
Interest rate lock commitments on residential mortgages672 672   672 
Interest rate swaps390 390  390  
Accrued interest receivable9,070 9,070  1,810 7,260 
Financial Liabilities
Deposits2,547,089 2,548,974  2,548,974  
Securities sold under agreements to repurchase22,794 22,794  22,794  
FHLB advances and other57,942 58,159  58,159  
Subordinated notes31,918 33,400  33,400  
Interest rate swaps781 781  781  
Accrued interest payable683 683  683  
December 31, 2020
Financial Assets
Cash and due from banks$26,203 $26,203 $26,203 $— $— 
Interest-bearing deposits with banks99,055 99,055 99,055 — — 
Restricted investments in bank stocks10,563 n/an/an/an/a
Investment securities466,465 466,465 371 434,591 31,503 
Loans held for sale11,734 11,734 — 11,734 — 
Loans, net of allowance for loan losses1,959,539 1,953,860 — — 1,953,860 
Interest rate lock commitments on residential mortgages673 673 — — 673 
Interest rate swaps690 690 — 690 — 
Accrued interest receivable8,927 8,927 — 1,529 7,398 
Financial Liabilities
Deposits2,356,880 2,359,317 — 2,359,317 — 
Securities sold under agreements to repurchase19,466 19,466 — 19,466 — 
FHLB advances and other58,045 58,298 — 58,298 — 
Subordinated notes31,903 31,712 — 31,712 — 
Interest rate swaps1,956 1,956 — 1,956 — 
Accrued interest payable238 238 — 238 —