XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on Recurring Basis The following table summarizes assets measured at fair value on a recurring basis at September 30, 2021 and December 31, 2020:
Level 1Level 2Level 3Total Fair
Value
Measurements
September 30, 2021
Financial Assets
Investment securities:
U.S. Treasury securities$19,831 $ $ $19,831 
States and political subdivisions 171,304 10,217 181,521 
GSE residential MBSs 20,518  20,518 
GSE residential CMOs 70,187  70,187 
Nonagency CMOs 12,400 13,257 25,657 
Asset-backed 126,907  126,907 
Other397   397 
Loans held for sale 6,412  6,412 
Derivatives 277 546 823 
Totals$20,228 $408,005 $24,020 $452,253 
Financial Liabilities
Derivatives$ $272 $ $272 
December 31, 2020
Financial Assets
Investment securities:
States and political subdivisions$— $103,591 $9,079 $112,670 
GSE residential MBSs— 4,293 — 4,293 
GSE residential CMOs— 58,011 — 58,011 
Nonagency CMOs— — 16,918 16,918 
Private label commercial CMOs— 56,730 5,506 62,236 
Asset-backed— 211,966 — 211,966 
Other371 — — 371 
Loans held for sale— 11,734 — 11,734 
Derivatives— 690 673 1,363 
Totals$371 $447,015 $32,176 $479,562 
Financial Liabilities
Derivatives$— $1,956 $— $1,956 
Level 3 Fair Value Measurement Activity
The following provides details of the Level 3 fair value measurement activity for the periods ended September 30, 2021 and 2020:
Investment securities:
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Balance, beginning of period$24,925 $23,834 $31,503 $24,279 
Unrealized (loss) gain included in OCI(964)200 467 (229)
Principal payments and other(487)(142)(4,951)(158)
Sales — (3,545)— 
Balance, end of period$23,474 $23,892 $23,474 $23,892 

Interest rate lock commitments on residential mortgages:
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Balance, beginning of period$456 $986 $673 $103 
Total gains (losses)
Included in earnings90 157 (127)1,040 
Balance, end of period$546 $1,143 $546 $1,143 
Summary of Assets Measured at Fair Value on Nonrecurring Basis The following table summarizes assets measured at fair value on a nonrecurring basis at September 30, 2021 and December 31, 2020:
Level 1Level 2Level 3Total
Fair Value
Measurements
September 30, 2021
Impaired Loans
Commercial real estate:
Owner occupied$ $ $776 $776 
Non-owner occupied residential  69 69 
Residential mortgage:
First lien  677 677 
Home equity - lines of credit  77 77 
Total impaired loans$ $ $1,599 $1,599 
Mortgage servicing rights$ $ $3,642 $3,642 
December 31, 2020
Impaired Loans
Commercial real estate:
Owner occupied$— $— $846 $846 
Non-owner occupied residential— — 36 36 
Commercial and industrial— — 12 12 
Residential mortgage:
First lien— — 638 638 
Home equity - lines of credit— — 89 89 
Total impaired loans$— $— $1,621 $1,621 
Mortgage servicing rights$— $— $2,745 $2,745 
Summary of Additional Qualitative Information The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
Fair Value
Estimate
Valuation
Techniques
Unobservable InputRange
September 30, 2021
Impaired loans$1,599 Appraisal of collateralManagement adjustments on appraisals for property type and recent activity
10% - 25% discount
 - Management adjustments for liquidation expenses
6% - 18% discount
Mortgage servicing rights$3,642 Discounted cash flowsWeighted average CPR14.53%
 - Weighted average discount rate9.04%
December 31, 2020
Impaired loans$1,621 Appraisal of collateralManagement adjustments on appraisals for property type and recent activity
5% - 25% discount
 - Management adjustments for liquidation expenses
6% - 19% discount
Mortgage servicing rights$2,745 Discounted cash flowsWeighted average CPR18.02%
- Weighted average discount rate9.56%
Carrying Amounts and Estimated Fair Values of Financial Instruments The following table presents carrying amounts and estimated fair values of the Company’s financial instruments at September 30, 2021 and December 31, 2020:
Carrying
Amount
Fair ValueLevel 1Level 2Level 3
September 30, 2021
Financial Assets
Cash and due from banks$36,920 $36,920 $36,920 $ $ 
Interest-bearing deposits with banks274,495 274,495 274,495   
Restricted investments in bank stocks7,051 n/an/an/an/a
Investment securities445,018 445,018 20,228 401,316 23,474 
Loans held for sale6,412 6,412  6,412  
Loans, net of allowance for loan losses1,919,799 1,917,091   1,917,091 
Derivatives823 823  277 546 
Accrued interest receivable8,015 8,015  2,169 5,846 
Financial Liabilities
Deposits2,502,108 2,503,695  2,503,695  
Securities sold under agreements to repurchase27,595 27,595  27,595  
FHLB advances and other2,003 2,176  2,176  
Subordinated notes31,948 32,781  32,781  
Derivatives272 272  272  
Accrued interest payable631 631  631  
Off-balance sheet instruments     
December 31, 2020
Financial Assets
Cash and due from banks$26,203 $26,203 $26,203 $— $— 
Interest-bearing deposits with banks99,055 99,055 99,055 — — 
Restricted investments in bank stocks10,563 n/an/an/an/a
Investment securities466,465 466,465 371 434,591 31,503 
Loans held for sale11,734 11,734 — 11,734 — 
Loans, net of allowance for loan losses1,959,539 1,953,860 — — 1,953,860 
Derivatives1,363 1,363 — 690 673 
Accrued interest receivable8,927 8,927 — 1,529 7,398 
Financial Liabilities
Deposits2,356,880 2,359,317 — 2,359,317 — 
Securities sold under agreements to repurchase19,466 19,466 — 19,466 — 
FHLB advances and other58,045 58,298 — 58,298 — 
Subordinated notes31,903 31,712 — 31,712 — 
Derivatives1,956 1,956 — 1,956 — 
Accrued interest payable238 238 — 238 — 
Off-balance sheet instruments— — — — —