XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on Recurring Basis The following table summarizes assets and liabilities measured at fair value on a recurring basis at June 30, 2022 and December 31, 2021:
Level 1Level 2Level 3Total Fair
Value
Measurements
June 30, 2022
Financial Assets
Investment securities:
U.S. Treasury securities$17,969 $ $ $17,969 
States and political subdivisions 227,272 6,255 233,527 
GSE residential MBSs 61,558  61,558 
GSE residential CMOs 69,691  69,691 
Nonagency CMOs 20,698  20,698 
Asset-backed 108,856  108,856 
Other399   399 
Loans held for sale 7,824  7,824 
Derivatives 5,882 186 6,068 
Totals$18,368 $501,781 $6,441 $526,590 
Financial Liabilities
Derivatives$ $5,717 $ $5,717 
December 31, 2021
Financial Assets
Investment securities:
U.S. Treasury securities$19,702 $— $— $19,702 
States and political subdivisions— 183,171 10,199 193,370 
GSE residential MBSs— 40,726 — 40,726 
GSE residential CMOs— 65,922 — 65,922 
Nonagency CMOs— 16,750 12,948 29,698 
Asset-backed— 122,621 — 122,621 
Other399 — — 399 
Loans held for sale— 8,868 — 8,868 
Derivatives— 764 353 1,117 
Totals$20,101 $438,822 $23,500 $482,423 
Financial Liabilities
Derivatives$ $760 $ $760 
Level 3 Fair Value Measurement Activity
The following provides details of the Level 3 fair value measurement activity for the periods ended June 30, 2022 and 2021:
Investment securities:
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Balance, beginning of period$18,634 $25,564 $23,147 $31,503 
Unrealized losses included in OCI(220)2,096 (1,580)1,431 
Net (premium amortization) discount accretion(5)— 66 — 
Principal payments and other (2,735) (4,464)
Sales — (3,053)(3,545)
Calls(12,154)— (12,154)— 
OTTI — (171)— 
Balance, end of period$6,255 $24,925 $6,255 $24,925 

Interest rate lock commitments on residential mortgages:
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Balance, beginning of period$300 $672 $353 $673 
Total losses included in earnings(114)(216)(167)(217)
Balance, end of period$186 $456 $186 $456 
Summary of Assets Measured at Fair Value on Nonrecurring Basis The following table summarizes assets measured at fair value on a nonrecurring basis at June 30, 2022 and December 31, 2021:
Level 1Level 2Level 3Total
Fair Value
Measurements
June 30, 2022
Impaired Loans
Commercial real estate:
Owner occupied$ $ $130 $130 
Non-owner occupied residential  16 16 
Residential mortgage:
First lien  328 328 
Home equity - lines of credit  65 65 
Total impaired loans$ $ $539 $539 
Mortgage servicing rights$ $ $ $ 
December 31, 2021
Impaired Loans
Commercial real estate:
Owner occupied$— $— $751 $751 
Non-owner occupied residential— — 24 24 
Residential mortgage:
First lien— — 545 545 
Home equity - lines of credit— — 72 72 
Total impaired loans$— $— $1,392 $1,392 
Mortgage servicing rights$— $— $322 $322 
Summary of Additional Qualitative Information The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
Fair Value
Estimate
Valuation
Techniques
Unobservable InputRange
June 30, 2022
Impaired loans$539 Appraisal of collateralManagement adjustments on appraisals for property type and recent activity
0% - 25% discount
 - Management adjustments for liquidation expenses
6.08% - 17.93% discount
December 31, 2021
Impaired loans$1,392 Appraisal of collateralManagement adjustments on appraisals for property type and recent activity
10% - 25% discount
 - Management adjustments for liquidation expenses
6.08% - 17.93% discount
Mortgage servicing rights$322 Discounted cash flowsWeighted average CPR12.60%
- Weighted average discount rate9.03%
Carrying Amounts and Estimated Fair Values of Financial Instruments The following table presents carrying amounts and estimated fair values of the financial assets and liabilities at June 30, 2022 and December 31, 2021:
Carrying
Amount
Fair ValueLevel 1Level 2Level 3
June 30, 2022
Financial Assets
Cash and due from banks$25,825 $25,825 $25,825 $ $ 
Interest-bearing deposits with banks86,081 86,081 86,081   
Restricted investments in bank stock6,500 n/an/an/an/a
Investment securities512,698 512,698 18,368 488,075 6,255 
Loans held for sale7,824 7,824  7,824  
Loans, net of allowance for loan losses1,994,350 1,904,407   1,904,407 
Derivatives6,068 6,068  5,882 186 
Accrued interest receivable8,425 8,425  3,490 4,935 
Financial Liabilities
Deposits2,478,616 2,477,314  2,477,314  
Securities sold under agreements to repurchase24,287 24,287  24,287  
FHLB advances and other borrowings1,678 1,724  1,724  
Subordinated notes31,994 32,092  32,092  
Derivatives5,717 5,717  5,717  
Accrued interest payable203 203  203  
Off-balance sheet instruments     
December 31, 2021
Financial Assets
Cash and due from banks$21,217 $21,217 $21,217 $— $— 
Interest-bearing deposits with banks187,493 187,493 187,493 — — 
Restricted investments in bank stock7,252 n/an/an/an/a
Investment securities472,438 472,438 20,101 429,190 23,147 
Loans held for sale8,868 8,868 — 8,868 — 
Loans, net of allowance for loan losses1,958,806 1,946,365 — — 1,946,365 
Derivatives1,117 1,117 — 764 353 
Accrued interest receivable8,234 8,235 — 2,203 6,032 
Financial Liabilities
Deposits2,464,929 2,466,191 — 2,466,191 — 
Securities sold under agreements to repurchase23,301 23,301 — 23,301 — 
FHLB advances and other borrowings1,896 2,035 — 2,035 — 
Subordinated notes31,963 31,815 — 31,815 — 
Derivatives760 760 — 760 — 
Accrued interest payable154 154 — 154 — 
Off-balance sheet instruments— — — — —