XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.3
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on Recurring Basis The following table summarizes assets and liabilities measured at fair value on a recurring basis at September 30, 2023 and December 31, 2022:
Level 1Level 2Level 3Total Fair
Value
Measurements
September 30, 2023
Financial Assets
Investment securities:
U.S. Treasury securities$17,143 $ $ $17,143 
U.S. Government Agencies 4,322  4,322 
States and political subdivisions 182,522 5,595 188,117 
GSE residential MBSs 57,351  57,351 
GSE commercial MBSs 4,778  4,778 
GSE residential CMOs 72,037  72,037 
Non-agency CMOs 17,521 21,458 38,979 
Asset-backed 112,315  112,315 
Other120   120 
Loans held for sale 6,448  6,448 
Derivatives 16,553 15 16,568 
Totals$17,263 $473,847 $27,068 $518,178 
Financial Liabilities
Derivatives$ $14,328 $ $14,328 
December 31, 2022
Financial Assets
Investment securities:
U.S. Treasury securities$17,291 $— $— $17,291 
U.S. Government Agencies— 5,135 — 5,135 
States and political subdivisions— 191,488 5,926 197,414 
GSE residential MBSs— 59,402 — 59,402 
GSE residential CMOs— 68,378 — 68,378 
Non-agency CMOs— 18,491 21,267 39,758 
Asset-backed— 125,973 — 125,973 
Other377 — — 377 
Loans held for sale— 10,880 — 10,880 
Derivatives— 10,482 35 10,517 
Totals$17,668 $490,229 $27,228 $535,125 
Financial Liabilities
Derivatives$— $11,333 $— $11,333 
Level 3 Fair Value Measurement Activity
The following provides details of the Level 3 fair value measurement activity for the periods ended September 30, 2023 and 2022:
Investment securities:
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Balance, beginning of period$27,994 $6,255 $27,193 $23,147 
Unrealized losses included in OCI(736)(422)(600)(2,002)
Purchases — 871 — 
Net discount accretion (premium amortization)19 (4)42 62 
Principal payments and other(225)— (454)— 
Sales —  (3,053)
Calls —  (12,154)
OTTI —  (171)
Balance, end of period$27,052 $5,829 $27,052 $5,829 

Interest rate lock commitments on residential mortgages:
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Balance, beginning of period$67 $186 $35 $353 
Total losses included in earnings(52)(98)(20)(265)
Balance, end of period$15 $88 $15 $88 
Summary of Assets Measured at Fair Value on Nonrecurring Basis The following table summarizes assets measured at fair value on a nonrecurring basis at September 30, 2023 and December 31, 2022:
Level 1Level 2Level 3Total
Fair Value
Measurements
September 30, 2023
Individually Evaluated Loans
Commercial real estate:
Owner occupied$ $ $88 $88 
Non-owner occupied residential    
Commercial and industrial  146 146 
Residential mortgage:
First lien  226 226 
Home equity - lines of credit  62 62 
Total individually evaluated loans$ $ $522 $522 
December 31, 2022
Impaired Loans
Commercial real estate:
Owner occupied$— $— $116 $116 
Non-owner occupied residential— — 
Residential mortgage:
First lien— — 309 309 
Home equity - lines of credit— — 86 86 
Total impaired loans$— $— $520 $520 
Summary of Additional Qualitative Information The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
Fair Value
Estimate
Valuation
Techniques
Unobservable InputRange
September 30, 2023
Individually evaluated loans$522 Appraisal of collateralManagement adjustments on appraisals for property type and recent activity
10% - 25% discount
 - Management adjustments for liquidation expenses
6.75% - 10.29% discount
December 31, 2022
Impaired loans$520 Appraisal of collateralManagement adjustments on appraisals for property type and recent activity
10% - 25% discount
 - Management adjustments for liquidation expenses
6.08% - 17.93% discount
Carrying Amounts and Estimated Fair Values of Financial Instruments The following table presents carrying amounts and estimated fair values of the financial assets and liabilities at September 30, 2023 and December 31, 2022:
Carrying
Amount
Fair ValueLevel 1Level 2Level 3
September 30, 2023
Financial Assets
Cash and due from banks$34,728 $34,728 $34,728 $ $ 
Interest-bearing deposits with banks60,211 60,211 60,211   
Restricted investments in bank stock12,987 n/an/an/an/a
Investment securities495,162 495,162 17,263 450,846 27,053 
Loans held for sale6,448 6,448  6,448  
Loans, net of allowance for credit losses2,238,558 2,083,811   2,083,811 
Derivatives16,568 16,568  16,553 15 
Accrued interest receivable12,212 12,212  4,338 7,874 
Financial Liabilities
Deposits2,546,435 2,542,571  2,542,571  
Deposits held for assumption in connection with sale of bank branches     
Securities sold under agreements to repurchase and federal funds purchased17,991 17,991  17,991  
FHLB advances and other borrowings157,250 156,513  156,513  
Subordinated notes32,076 28,774  28,774  
Derivatives14,328 14,328  14,328  
Accrued interest payable1,783 1,783  1,783  
Off-balance sheet instruments     
December 31, 2022
Financial Assets
Cash and due from banks$28,477 $28,477 $28,477 $— $— 
Interest-bearing deposits with banks32,346 32,346 32,346 — — 
Restricted investments in bank stock10,642 n/an/an/an/a
Investment securities513,728 513,728 17,668 468,867 27,193 
Loans held for sale10,880 10,880 — 10,880 — 
Loans, net of allowance for loan losses2,126,054 1,991,164 — — 1,991,164 
Derivatives10,517 10,517 — 10,482 35 
Accrued interest receivable11,027 11,027 — 4,441 6,586 
Financial Liabilities
Deposits2,444,939 2,440,660 — 2,440,660 — 
Deposits held for assumption in connection with sale of bank branches31,307 29,429 — 29,429 — 
Securities sold under agreements to repurchase17,251 17,251 — 17,251 — 
FHLB advances and other borrowings106,139 106,141 — 106,141 — 
Subordinated notes32,026 31,321 — 31,321 — 
Derivatives11,333 11,333 — 11,333 — 
Accrued interest payable457 457 — 457 — 
Off-balance sheet instruments— — — — —