XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on Recurring Basis
The following table summarizes assets and liabilities measured at fair value on a recurring basis at March 31, 2024 and December 31, 2023:
Level 1Level 2Level 3Total Fair
Value
Measurements
March 31, 2024
Financial Assets
Investment securities:
U.S. Treasury securities$17,669 $ $ $17,669 
U.S. Government Agencies 3,859  3,859 
States and political subdivisions 194,598 6,270 200,868 
GSE residential MBSs 57,956  57,956 
GSE commercial MBSs 4,384  4,384 
GSE residential CMOs 91,444  91,444 
Non-agency CMOs 23,246 11,464 34,710 
Asset-backed 103,899  103,899 
Other120   120 
Loans held for sale 535  535 
Derivatives 13,197 56 13,253 
Totals$17,789 $493,118 $17,790 $528,697 
Financial Liabilities
Derivatives$ $12,052 $ $12,052 
December 31, 2023
Financial Assets
Investment securities:
U.S. Treasury securities$17,840 $— $— $17,840 
U.S. Government Agencies— 4,151 — 4,151 
States and political subdivisions— 197,060 6,062 203,122 
GSE residential MBSs— 57,632 — 57,632 
GSE commercial MBSs— 4,743 — 4,743 
GSE residential CMOs— 73,102 — 73,102 
Non-agency CMOs— 22,878 21,791 44,669 
Asset-backed— 108,134 — 108,134 
Other126 — — 126 
Loans held for sale— 5,816 — 5,816 
Derivatives— 11,328 55 11,383 
Totals$17,966 $484,844 $27,908 $530,718 
Financial Liabilities
Derivatives$— $13,464 $— $13,464 
Level 3 Fair Value Measurement Activity
The following provides details of the Level 3 fair value measurement activity for the periods ended March 31, 2024 and 2023:
Investment securities:
Three Months Ended March 31,
20242023
Balance, beginning of period$27,853 $27,193 
Unrealized gains included in OCI96 220 
Purchases 871 
Net discount accretion17 13 
Principal payments and other(125)(107)
Calls(10,107)— 
Balance, end of period$17,734 $28,190 

Interest rate lock commitments on residential mortgages:
Three Months Ended March 31,
20242023
Balance, beginning of period$55 $35 
Total gains included in earnings1 22 
Balance, end of period$56 $57 
Summary of Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes assets measured at fair value on a nonrecurring basis at March 31, 2024 and December 31, 2023:
Level 1Level 2Level 3Total
Fair Value
Measurements
March 31, 2024
Individually Evaluated Loans
Commercial real estate:
Owner occupied$ $ $61 $61 
Commercial and industrial  23 23 
Residential mortgage:
First lien  214 214 
Home equity - lines of credit  49 49 
Total individually evaluated loans$ $ $347 $347 
December 31, 2023
Individually Evaluated Loans
Commercial real estate:
Owner occupied$— $— $75 $75 
Commercial and industrial— — 164 164 
Residential mortgage:
First lien— — 219 219 
Home equity - lines of credit— — 56 56 
Total individually evaluated loans
$— $— $514 $514 
Summary of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
Fair Value
Estimate
Valuation
Techniques
Unobservable InputRange
March 31, 2024
Individually evaluated loans$347 Appraisal of collateralManagement adjustments on appraisals for property type and recent activity
10% - 70% discount
 - Management adjustments for liquidation expenses
3.30% - 12.30% discount
December 31, 2023
Individually evaluated loans
$514 Appraisal of collateralManagement adjustments on appraisals for property type and recent activity
10% - 70% discount
 - Management adjustments for liquidation expenses
3.30% - 12.30% discount
Carrying Amounts and Estimated Fair Values of Financial Instruments The following table presents carrying amounts and estimated fair values of the financial assets and liabilities at March 31, 2024 and December 31, 2023:
Carrying
Amount
Fair ValueLevel 1Level 2Level 3
March 31, 2024
Financial Assets
Cash and due from banks$23,552 $23,552 $23,552 $ $ 
Interest-bearing deposits with banks159,170 159,170 159,170   
Restricted investments in bank stock11,453 n/an/an/an/a
Investment securities514,909 514,909 17,789 479,386 17,734 
Loans held for sale535 535  535  
Loans, net of allowance for credit losses2,273,908 2,166,917   2,166,917 
Derivatives13,253 13,253  13,197 56 
Accrued interest receivable13,496 13,496  4,569 8,927 
Financial Liabilities
Deposits2,695,951 2,693,547  2,693,547  
Securities sold under agreements to repurchase and federal funds purchased12,099 12,099  12,099  
FHLB advances and other borrowings115,000 114,650  114,650  
Subordinated notes32,111 29,458  29,458  
Derivatives12,052 12,052  12,052  
Accrued interest payable2,435 2,435  2,435  
Off-balance sheet instruments     
December 31, 2023
Financial Assets
Cash and due from banks$32,586 $32,586 $32,586 $— $— 
Interest-bearing deposits with banks32,575 32,575 32,575 — — 
Restricted investments in bank stock11,992 n/an/an/an/a
Investment securities513,519 513,519 17,966 467,700 27,853 
Loans held for sale5,816 5,816 — 5,816 — 
Loans, net of allowance for loan losses2,269,611 2,159,745 — — 2,159,745 
Derivatives11,383 11,383 — 11,328 55 
Accrued interest receivable13,630 13,630 — 4,987 8,643 
Financial Liabilities
Deposits2,558,814 2,555,904 — 2,555,904 — 
Securities sold under agreements to repurchase9,785 9,785 — 9,785 — 
FHLB advances and other borrowings137,500 137,500 — 137,500 — 
Subordinated notes32,093 29,887 — 29,887 — 
Derivatives13,464 13,464 — 13,464 — 
Accrued interest payable2,560 2,560 — 2,560 — 
Off-balance sheet instruments— — — — —