XML 156 R139.htm IDEA: XBRL DOCUMENT v3.25.1
ORRSTOWN FINANCIAL SERVICES, INC. (PARENT COMPANY ONLY) CONDENSED FINANCIAL INFORMATION - Condensed Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income $ 22,050 $ 35,663 $ 22,037
Adjustments to reconcile net income to cash provided by operating activities:      
Deferred income tax expense (benefit) (867) (651) (591)
Share-based compensation 8,719 2,356 2,154
Decrease (increase) in other assets 2,285 678 2,043
Net cash provided by operating activities 34,959 43,701 36,192
Cash flows from investing activities:      
Net cash provided by (used in) investing activities 60,993 (153,248) (270,991)
Cash flows from financing activities:      
Dividends paid (13,177) (8,485) (8,264)
Payments to repurchase common stock 0 (2,585) (14,172)
Other, net 545 0 0
Net cash provided by financing activities 87,761 113,885 86,912
Net increase (decrease) in cash and cash equivalents 183,713 4,338 (147,887)
Cash and cash equivalents at beginning of year 65,161 60,823 208,710
Cash and cash equivalents at end of year 248,874 65,161 60,823
Orrstown Financial Services, Inc.      
Cash flows from operating activities:      
Net income 22,050 35,663 22,037
Adjustments to reconcile net income to cash provided by operating activities:      
Amortization 375 67 63
Deferred income tax expense (benefit) 52 8 (7)
Equity in undistributed income of subsidiaries (15,314) (25,817) (9,043)
Share-based compensation 887 484 511
(Decrease) increase in other liabilities (1,975) 1,759 231
Decrease (increase) in other assets 431 2,795 (2,915)
Net cash provided by operating activities 6,506 14,959 10,877
Cash flows from investing activities:      
Cash acquired from Merger 2,991 0 0
Net cash provided by (used in) investing activities 2,991 0 0
Cash flows from financing activities:      
Dividends paid (13,177) (8,485) (8,264)
Proceeds from issuance of common stock 7,833 1,872 1,644
Payments to repurchase common stock (2,393) (2,963) (14,468)
Other, net 839 136 143
Net cash provided by financing activities (6,898) (9,440) (20,945)
Net increase (decrease) in cash and cash equivalents 2,599 5,519 (10,068)
Cash and cash equivalents at beginning of year 13,996 8,477 18,545
Cash and cash equivalents at end of year $ 16,595 $ 13,996 $ 8,477