XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Unaudited Statements of Stockholders’ Equity - USD ($)
$ in Thousands
Class A
Common Stock
Class B
Common Stock
Additional paid-in capital
Retained earnings (Accumulated deficit)
Total
Balances at Sep. 30, 2022   [1] $ 2,378 $ 540 $ 2,918
Balances (in Shares) at Sep. 30, 2022 [1] 39,400,000 600,000      
Common stock issued for cash [1] [1] 1,400 1,400
Common stock issued for cash (in Shares) [1] 9,231,000      
Common stock issued for services [1] 759 759
Common stock issued for services (in Shares) [1] 6,153,846 6,616,000      
Provision for Future Service issue for common stock [1] [1] (759) (759)
Conversion to Class B Common stock [1] [1]
Conversion to Class B Common stock (in Shares) [1] (1,200,000) 1,200,000      
Net loss [1] [1] (1,202) (1,202)
Balances at Dec. 31, 2022 [1] [1] 3,778 (662) 3,116
Balances (in Shares) at Dec. 31, 2022 44,353,846 17,647,000 [1]      
Balances at Sep. 30, 2023 4,608 201 4,809
Balances (in Shares) at Sep. 30, 2023 44,353,846 17,813,000      
Initial public offering related expenses (1,426) (1,426)
Common stock Issuance for initial public offering 10,713 10,713
Common stock Issuance for initial public offering (in Shares)   2,142,563      
Net loss (2,748) (2,748)
Balances at Dec. 31, 2023 $ 13,894 $ (2,547) $ 11,347
Balances (in Shares) at Dec. 31, 2023 44,353,846 19,955,563      
[1] Par value per share and the number of shares has been retrospectively restated for the related period in connection with our 4-for-1 forward stock split and concurrent re-designation of our common stock into Class A and Class B common stock in October 2022.