XML 41 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Tables)
12 Months Ended
Jan. 29, 2023
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt consists of the following:
January 29, 2023January 30, 2022
Credit facility—revolver$— $— 
Credit facility—term loan847,875 — 
Senior secured notes440,000 440,000 
Total debt outstanding1,287,875 440,000 
Less current installments of long-term debt(8,500)— 
Less issue discount on term loan(38,846)— 
Less debt issuance costs(17,818)(8,605)
Long-term debt, net$1,222,711 $431,395 
Schedule of Future Debt Payment Obligation
Future debt obligations — Below is our future debt principal payment obligations as of January 29, 2023 by fiscal year:
2023$8,500 
20248,500 
2025448,500 
20268,500 
20278,500 
Thereafter805,375 
Total future payments$1,287,875 
Summary of Recorded Interest Expense
Interest expense, net — The following table sets forth our recorded interest expense, net for the periods presented:
January 29, 2023January 30, 2022January 31, 2021
Interest expense on debt$77,707 $43,463 $29,124 
Interest associated with swap agreements4,088 7,547 6,453 
Amortization of issuance cost8,466 4,244 2,184 
Interest income(628)— (22)
Capitalized interest(2,270)(1,344)(849)
Total interest expense, net$87,363 $53,910 $36,890