XML 53 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Activity in Allowance for Loan Losses by Portfolio Segment) (Details) - USD ($)
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Financing Receivable, Allowance for Credit Losses [Line Items]          
Reserve for unfunded commitments $ 7,000 $ 22,000 $ 7,000 $ 22,000 $ 11,000
Activity in ALL:          
Beginning balance 23,721,000 21,339,000 23,116,000 21,166,000 21,166,000
Loans charged off (864,000) (626,000) (1,023,000) (1,427,000)  
Recoveries 134,000 150,000 317,000 254,000  
Provision (credit)(1) 1,403,000 [1] 2,854,000 [1] 1,984,000 [1] 3,724,000 [1] 5,269,000
Ending balance 24,394,000 23,717,000 24,394,000 23,717,000 23,116,000
Ending Balance: Individually evaluated for impairment 1,704,000 2,015,000 1,704,000 2,015,000  
Ending Balance: Collectively evaluated for impairment 22,690,000 21,702,000 22,690,000 21,702,000  
Ending Balance: Individually evaluated for impairment 20,080,000 11,237,000 20,080,000 11,237,000  
Ending Balance: Collectively evaluated for impairment 2,716,189,000 2,574,063,000 2,716,189,000 2,574,063,000  
Total Loans Outstanding 2,736,269,000 2,585,300,000 2,736,269,000 2,585,300,000 2,594,564,000
Residential Real Estate          
Activity in ALL:          
Beginning balance 4,271,000 4,516,000 4,160,000 4,545,000 4,545,000
Loans charged off (190,000) (19,000) (195,000) (229,000) (356,000)
Recoveries 4,000 31,000 4,000 71,000 95,000
Provision (credit)(1) 396,000 (97,000) 512,000 44,000 (124,000) [1]
Ending balance 4,481,000 4,431,000 4,481,000 4,431,000 4,160,000
Ending Balance: Individually evaluated for impairment 468,000 497,000 468,000 497,000 483,000
Ending Balance: Collectively evaluated for impairment 4,013,000 3,934,000 4,013,000 3,934,000 3,677,000
Ending Balance: Individually evaluated for impairment 4,451,000 4,926,000 4,451,000 4,926,000 4,348,000
Ending Balance: Collectively evaluated for impairment 827,126,000 795,630,000 827,126,000 795,630,000 798,146,000
Total Loans Outstanding 831,577,000 800,556,000 831,577,000 800,556,000 802,494,000
Commercial Real Estate          
Activity in ALL:          
Beginning balance 12,726,000 10,380,000 12,154,000 10,432,000 10,432,000
Loans charged off (9,000) (19,000) (12,000) (241,000) (315,000)
Recoveries 10,000 34,000 113,000 43,000 50,000
Provision (credit)(1) 121,000 1,164,000 593,000 1,325,000 1,987,000 [1]
Ending balance 12,848,000 11,559,000 12,848,000 11,559,000 12,154,000
Ending Balance: Individually evaluated for impairment 1,116,000 29,000 1,116,000 29,000 1,373,000
Ending Balance: Collectively evaluated for impairment 11,732,000 11,530,000 11,732,000 11,530,000 10,781,000
Ending Balance: Individually evaluated for impairment 13,116,000 2,340,000 13,116,000 2,340,000 13,317,000
Ending Balance: Collectively evaluated for impairment 1,125,640,000 1,015,437,000 1,125,640,000 1,015,437,000 1,037,463,000
Total Loans Outstanding 1,138,756,000 1,017,777,000 1,138,756,000 1,017,777,000 1,050,780,000
Commercial          
Activity in ALL:          
Beginning balance 3,815,000 3,298,000 3,755,000 3,241,000 3,241,000
Loans charged off (145,000) (203,000) (281,000) (429,000) (2,218,000)
Recoveries 118,000 82,000 195,000 134,000 332,000
Provision (credit)(1) 487,000 1,381,000 606,000 1,612,000 2,400,000 [1]
Ending balance 4,275,000 4,558,000 4,275,000 4,558,000 3,755,000
Ending Balance: Individually evaluated for impairment 120,000 1,400,000 120,000 1,400,000  
Ending Balance: Collectively evaluated for impairment 4,155,000 3,158,000 4,155,000 3,158,000 3,755,000
Ending Balance: Individually evaluated for impairment 2,067,000 3,461,000 2,067,000 3,461,000 2,028,000
Ending Balance: Collectively evaluated for impairment 368,634,000 333,056,000 368,634,000 333,056,000 331,611,000
Total Loans Outstanding 370,701,000 336,517,000 370,701,000 336,517,000 333,639,000
Home Equity          
Activity in ALL:          
Beginning balance 2,107,000 2,622,000 2,194,000 2,731,000 2,731,000
Loans charged off (391,000) (57,000) (392,000) (185,000) (308,000)
Recoveries 0 1,000 1,000 2,000 2,000
Provision (credit)(1) 378,000 380,000 291,000 398,000 (231,000) [1]
Ending balance 2,094,000 2,946,000 2,094,000 2,946,000 2,194,000
Ending Balance: Individually evaluated for impairment 0 89,000 0 89,000 86,000
Ending Balance: Collectively evaluated for impairment 2,094,000 2,857,000 2,094,000 2,857,000 2,108,000
Ending Balance: Individually evaluated for impairment 446,000 503,000 446,000 503,000 457,000
Ending Balance: Collectively evaluated for impairment 326,637,000 341,478,000 326,637,000 341,478,000 329,450,000
Total Loans Outstanding 327,083,000 341,981,000 327,083,000 341,981,000 329,907,000
Consumer          
Activity in ALL:          
Beginning balance 175,000 182,000 181,000 193,000 193,000
Loans charged off (48,000) (26,000) (62,000) (41,000) (101,000)
Recoveries 2,000 2,000 4,000 4,000 7,000
Provision (credit)(1) 53,000 35,000 59,000 37,000 82,000 [1]
Ending balance 182,000 193,000 182,000 193,000 181,000
Ending Balance: Individually evaluated for impairment 0 0 0 0  
Ending Balance: Collectively evaluated for impairment 182,000 193,000 182,000 193,000 181,000
Ending Balance: Individually evaluated for impairment 0 7,000 0 7,000 7,000
Ending Balance: Collectively evaluated for impairment 17,035,000 17,811,000 17,035,000 17,811,000 17,325,000
Total Loans Outstanding 17,035,000 17,818,000 17,035,000 17,818,000 17,332,000
HPFC Portfolio Segment          
Activity in ALL:          
Beginning balance 627,000 341,000 672,000 24,000 24,000
Loans charged off (81,000) (302,000) (81,000) (302,000) (507,000)
Recoveries 0 0 0 0  
Provision (credit)(1) (32,000) (9,000) (77,000) 308,000 1,155,000 [1]
Ending balance 514,000 30,000 514,000 30,000 672,000
Ending Balance: Individually evaluated for impairment 0 0 0 0 65,000
Ending Balance: Collectively evaluated for impairment 514,000 30,000 514,000 30,000 607,000
Ending Balance: Individually evaluated for impairment 0 0 0 0 97,000
Ending Balance: Collectively evaluated for impairment 51,117,000 70,651,000 51,117,000 70,651,000 60,315,000
Total Loans Outstanding $ 51,117,000 $ 70,651,000 51,117,000 70,651,000 60,412,000
Unallocated          
Activity in ALL:          
Beginning balance     $ 23,116,000 $ 21,166,000 21,166,000
Loans charged off         (3,805,000)
Recoveries         486,000
Provision (credit)(1) [1]         5,269,000
Ending balance         23,116,000
Ending Balance: Individually evaluated for impairment         2,007,000
Ending Balance: Collectively evaluated for impairment         21,109,000
Ending Balance: Individually evaluated for impairment         20,254,000
Ending Balance: Collectively evaluated for impairment         2,574,310,000
Total Loans Outstanding         $ 2,594,564,000
[1] (1) The provision (credit) for loan losses excludes any impact for the change in the reserve for unfunded commitments, which represents management's estimate of the amount required to reflect the probable inherent losses on outstanding letters of credit and unused lines of credit. The reserve for unfunded commitments is presented within accrued interest and other liabilities on the consolidated statements of condition. At June 30, 2017 and 2016, and December 31, 2016, the reserve for unfunded commitments was $7,000, $22,000 and $11,000, respectively.