XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENT AND DISCLOSURE (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of June 30, 2018 and December 31, 2017, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
Fair
Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Data
(Level 2)
 
Company
Determined
Fair Value
(Level 3)
June 30, 2018
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Loans held for sale
$
12,656

 
$

 
$
12,656

 
$

AFS investments:
 
 
 

 
 
 
 

Obligations of states and political subdivisions
4,832

 

 
4,832

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
495,268

 

 
495,268

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
293,354

 

 
293,354

 

Subordinated corporate bonds
5,546

 

 
5,546

 

Equity securities - bank stock
772

 

 
772

 

Customer loan swaps
13,250

 

 
13,250

 

Fixed-rate mortgage interest rate lock commitments
331

 

 
331

 

Forward delivery commitments
212

 

 
212

 

FHLBB advance interest rate swaps
89

 

 
89

 

Financial liabilities:


 
 

 
 
 
 

Junior subordinated debt interest rate swaps
5,151

 

 
5,151

 

Customer loan swaps
13,250

 

 
13,250

 

Fixed-rate mortgage interest rate lock commitments
54

 

 
54

 

Forward delivery commitments
20

 

 
20

 

December 31, 2017
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Loans held for sale
$
8,103

 
$

 
$
8,103

 
$

AFS investments:
 
 
  

 
  

 
  

Obligations of states and political subdivisions
7,335

 

 
7,335

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
503,302

 

 
503,302

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
272,799

 

 
272,799

 

Subordinated corporate bonds
5,657

 

 
5,657

 

Equity investments
806

 

 
806

 

Customer loan swaps
5,036

 

 
5,036

 

Fixed-rate mortgage interest rate lock commitments
307

 

 
307

 

Forward delivery commitments
158

 

 
158

 

FHLBB advance interest rate swaps
21

 

 
21

 

Financial liabilities:
 
 
  

 
 
 
  

Junior subordinated debt interest rate swaps
7,571

 

 
7,571

 

Customer loan swaps
5,036

 

 
5,036

 

Fixed-rate mortgage interest rate lock commitments
22

 

 
22

 

Forward delivery commitments
16

 

 
16

 

Summary of Assets Measured at Fair Value on Non Recurring Basis
The table below highlights financial and non-financial assets measured and recorded at fair value on a non-recurring basis as of June 30, 2018 and December 31, 2017:
 
Fair
Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Data
(Level 2)
 
Company
Determined
Fair Value
(Level 3)
June 30, 2018
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Collateral-dependent impaired loans
$
938

 
$

 
$

 
$
938

Non-financial assets:
 
 
 
 
 
 
 
OREO
130

 

 

 
130

December 31, 2017
 
 
 

 
 

 
 

Financial assets:
 
 
 

 
 

 
 

Collateral-dependent impaired loans
$
3,696

 
$

 
$

 
$
3,696

Non-financial assets:
 
 


 


 


OREO
130

 

 

 
130


Valuation Methodology and Unobservable Inputs for Level Three Assets Measured at Fair Value on Non Recurring Basis
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at June 30, 2018 and December 31, 2017:
 
Fair Value
 
Valuation Methodology
 
Unobservable input
 
Discount Range
(Weighted-Average)
June 30, 2018
 
 
 
 
 
 
 
 
Collateral-dependent impaired loans:
 

 
 
 
 
 
 
 
Partially charged-off
$
422

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
0%
(0%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
Specifically reserved
516

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
0%
(0%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
OREO
130

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
20%
(20%)
 
 
 
 
 
Estimated selling cost
 
10%
(10%)
December 31, 2017
 

 
 
 
 
 
 
 
Collateral-dependent impaired loans:
 

 
 
 
 
 
 
 
Partially charged-off
$
86

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
0 - 50%
(18%)
 
 
 
 
 
Estimated selling costs
 
0 - 10%
(6%)
Specifically reserved
3,610

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
0%
(0%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
OREO
130

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
20%
(20%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)


Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the periods indicated:
 
 
Carrying
Amount
 
Fair Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Prices
(Level 2)
 
Company
Determined
Market
Prices
(Level 3)
June 30, 2018
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 

 
 

 
 

 
 

 
 

HTM securities
 
$
93,062

 
$
91,601

 
$

 
$
91,601

 
$

Residential real estate loans(1)
 
902,131

 
878,089

 

 

 
878,089

Commercial real estate loans(1)
 
1,179,742

 
1,136,054

 

 

 
1,136,054

Commercial loans(1)(2)
 
421,688

 
416,096

 

 

 
416,096

Home equity loans(1)
 
321,055

 
313,233

 

 

 
313,233

Consumer loans(1)
 
19,246

 
18,306

 

 

 
18,306

Servicing assets
 
909

 
1,851

 

 

 
1,851

Financial liabilities:
 
 
 
 

 
  

 
  

 
 
Time deposits
 
$
569,455

 
$
562,245

 
$

 
$
562,245

 
$

Short-term borrowings
 
591,648

 
591,376

 

 
591,376

 

Long-term borrowings
 
10,756

 
10,654

 

 
10,654

 

Subordinated debentures
 
58,989

 
47,805

 

 
47,805

 

December 31, 2017
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
HTM securities
 
$
94,073

 
$
94,913

 
$

 
$
94,913

 
$

Residential real estate loans(1)
 
853,283

 
853,056

 

 

 
853,056

Commercial real estate loans(1)
 
1,152,160

 
1,115,618

 

 

 
1,115,618

Commercial loans(1)(2)
 
413,898

 
401,902

 

 

 
401,902

Home equity loans(1)
 
321,011

 
318,230

 

 

 
318,230

Consumer loans(1)
 
17,916

 
17,335

 

 

 
17,335

Servicing assets
 
1,025

 
1,766

 

 

 
1,766

Financial liabilities:
 
 
 
 

 
  

 
  

 
 
Time deposits
 
$
517,032

 
$
512,483

 
$

 
$
512,483

 
$

Short-term borrowings
 
541,796

 
541,605

 

 
541,605

 

Long-term borrowings
 
10,791

 
10,777

 

 
10,777

 

Subordinated debentures
 
58,911

 
44,333

 

 
44,333

 


(1)
The presented carrying amount is net of the allocated ALL.
(2)
Includes the HPFC loan portfolio.