XML 37 R18.htm IDEA: XBRL DOCUMENT v3.19.1
Borrowings
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Borrowings
Borrowings

The following table summarizes the Company's short-term borrowings, long-term borrowings and subordinated debentures as presented on the consolidated statements of condition for the dates indicated:
 
December 31,
2018
 
Contractual Maturity
 
December 31,
2017
 
Outstanding Balance
 
Weighted
Average
Contract Rate
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
 
Outstanding Balance
 
Weighted
Average
Contract Rate
Short-Term Borrowings:
  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
FHLBB borrowings
$
25,000

 
 
 
$
25,000

 
$

 
$

 
$

 
$

 
$

 
$
250,000

 
 
Customer repurchase agreements
245,868

 
 
 
245,868

 

 

 

 

 

 
244,646

 
 
FHLBB and correspondent bank overnight borrowings

 
 
 

 

 

 

 

 

 
47,150

 
 
Total short-term borrowings
$
270,868

 
1.43
%
 
$
270,868

 
$

 
$

 
$

 
$

 
$

 
$
541,796

 
1.10
%
Long-Term Borrowings:
  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  

 
 
FHLBB borrowings
$
10,000

 
1.87
%
 
$

 
$
10,000

 
$

 
$

 
$

 
$

 
$
10,000

 
1.87
%
Capital lease obligation
1,580

 
4.20
%
 
89

 
96

 
106

 
115

 
123

 
1,051

 
791

 
4.06
%
Total long-term borrowings
$
11,580

 
2.19
%
 
$
89

 
$
10,096

 
$
106

 
$
115

 
$
123

 
$
1,051

 
$
10,791

 
2.03
%
Subordinated Debentures:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subordinated debentures(1)
$
14,634

 
5.50
%
 
$

 
$

 
$

 
$

 
$

 
$
14,634

 
$
14,580

 
5.50
%
CCTA
36,083

 
5.38
%
 

 

 

 

 

 
36,083

 
36,083

 
5.38
%
UBCT
8,350

 
4.14
%
 

 

 

 

 

 
8,350

 
8,248

 
4.14
%
Total subordinated debentures
$
59,067

 
5.23
%
 
$

 
$

 
$

 
$

 
$

 
$
59,067

 
$
58,911

 
5.24
%
(1)
The outstanding balance of subordinated debentures was presented net of debt issuance costs of $366,000 and $420,000 at December 31, 2018 and 2017, respectively.

FHLBB Borrowings

The terms of the Company's outstanding FHLBB borrowings, including overnight funding, were as follows for the periods indicated:
 
 
December 31,
 
 
2018
 
2017
Stated Maturity
 
Outstanding Balance
 
Weighted Average Contractual Rate
 
 
Outstanding Balance
 
Weighted Average Contractual Rate
January 2018
 
$

 

 
 
$
247,150

 
1.54
%
February 2018
 

 

 
 
50,000

 
1.54
%
January 2019
 
25,000

 
2.71
%
 
 

 

April 2020
 
10,000

 
1.87
%
 
 
10,000

 
1.87
%
Total
 
$
35,000

 
 
 
 
$
307,150

 
 

The Company's outstanding FHLBB borrowings at December 31, 2018 and 2017 did not contain any call options.

FHLBB borrowings are collateralized by a blanket lien on qualified collateral consisting primarily of loans with first mortgages secured by one- to four-family properties, certain commercial real estate loans, certain pledged investment securities and other qualified assets. The carrying value of residential real estate and commercial loans pledged as collateral was $1.1 billion at December 31, 2018 and 2017. The carrying value of investment securities pledged as collateral at the FHLBB was $172,000 and $215,000 at December 31, 2018 and 2017, respectively.

Subordinated Debentures

The Company issued $15.0 million of subordinated debt on October 8, 2015, which qualifies as Tier II regulatory capital. The interest rate on the subordinated debt is 5.50% per annum, fixed for the ten-year term and payable semi-annually on April 15 and October 15 each year. The Company can redeem the subordinated debt at par starting on October 15, 2020 plus accrued and unpaid interest, or earlier if (i) they no longer qualify as Tier II capital for regulatory capital purposes; (ii) a change in law that prevents the Company from deducting interest payable for U.S. federal income tax purposes, or (iii) the Company is required to register as an investment company pursuant to the Investment Company Act of 1940. The subordinated debt is scheduled to mature on October 15, 2025.

The Company incurred certain issuance costs associated with this debt issuance. The Company capitalized these costs and they have been presented within subordinated debentures on the consolidated statements of condition. At December 31, 2018 and 2017, net debt issuance costs were $366,000 and $420,000, respectively. The Company will amortize the issuance costs over the ten-year term of the subordinated debt. The amortization costs incurred for the year ended December 31, 2018 and 2017 associated with the debt issuance was $54,000, and was recognized as an increase to interest expense within the consolidated statements of income.

In April 2006, the Company formed CCTA, which issued and sold trust preferred securities to the public. The Company received $36.1 million from the issuance of the trust preferred securities in return for junior subordinated debentures issued by the Company to CCTA. The Company owns all of the $1.1 million of outstanding common securities of CCTA. The interest rate of the trust preferred securities at and for the year ended December 31, 2018, 2017 and 2016 was the three-month LIBOR plus 140 basis points. At December 31, 2018 and 2017, the contractual interest rate on the trust preferred securities was 4.20% and 3.09%, respectively. The proceeds from the offering were used to repurchase Company common stock under the tender offer completed in May 2006. The trust preferred securities, which pay interest quarterly at the same rate as the junior subordinated debentures held by CCTA, are mandatorily redeemable on June 30, 2036, or may be redeemed by CCTA at par at any time.

In connection with the acquisition of Union Bankshares Company in 2008, the Company assumed $8.0 million of trust preferred securities, held through a Delaware trust affiliate, UBCT. In 2006, Union Bankshares Company issued an aggregate principal amount of $8.2 million of 30-year junior subordinated deferrable interest debt securities to UBCT. The Company owns all of the $248,000 of outstanding common securities of UBCT. The debt securities obligate the Company to pay interest on their principal sum quarterly. The interest rate of the trust preferred securities at or for the year ended December 31, 2018, 2017 and 2016 the average three-month LIBOR plus 1.42%. At December 31, 2018 and 2017, the contractual interest rate on the trust preferred securities was 3.86% and 2.78%, respectively. The debt securities mature on April 7, 2036, but may be redeemed by the Company at par, in whole or in part, on any interest payment date. The debt securities may also be redeemed by the Company in whole or in part, within 90 days of the occurrence of certain special redemption events.

CCTA and UBCT are Delaware statutory trusts created for the sole purpose of issuing trust preferred securities and investing the proceeds in junior subordinated debentures of the Company. The junior subordinated debentures are the sole assets of the trusts. The Company is the owner of all of the common securities of CCTA and UBCT and fully and unconditionally guarantees each trust’s securities obligations. In accordance with GAAP, CCTA and UBCT are treated as unconsolidated subsidiaries. The common stock investment in the statutory trusts is included in other assets on the consolidated statements of condition. At December 31, 2018, $43.0 million of the trust preferred securities were included in the Company’s total Tier I capital and amounted to 10.9% of Tier I capital of the Company.

The Company has a notional amount of $43.0 million in interest rate swap agreements on its junior subordinated debentures. Further discussion on the terms and accounting for the interest rate swap agreements is included within Note 11 of the consolidated financial statements.

Interest expense on the subordinated debentures, including the effective portion of the associated interest rate swaps on these debt instruments reclassified from OCI into earnings, totaled $3.4 million for the year ended December 31, 2018, 2017 and 2016. Refer to Note 11 of the consolidated financial statements for information pertaining to the reclassification of OCI into earnings on the interest rate swaps.

Credit Lines

At December 31, 2018, the Company has the following lines of credit available to it, for which it had no outstanding balances:
The Bank had an available line of credit with the FHLBB of $9.9 million at December 31, 2018 and 2017. This line of credit serves as overdraft protection should the Company overdraw its account with the FHLBB. The interest rate for this line of credit is set daily by the FHLBB.
The Company has an unsecured $10.0 million line of credit with PNC Bank that has a maturity date of December 20, 2019 for which the interest rate is LIBOR-based and is set daily by PNC Bank.
The Company, through the Bank, has an unsecured $50.0 million line of credit with PNC Bank for which the interest rate is set daily by PNC Bank.
The Company, through the Bank, has a secured line of credit of $121.2 million through the FRB's Discount Window for which the interest rate is set by the FRB daily. At December 31, 2018, the Bank pledged commercial loans with a carrying value of $176.6 million and investment securities of $13,000.