XML 21 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements Of Condition - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
ASSETS    
Cash and due from banks $ 52,240 $ 44,057
Interest-bearing deposits in other banks (including restricted cash) 14,759 58,914
Total cash, cash equivalents and restricted cash 66,999 102,971
Securities    
Available-for-sale securities, at fair value (book value of $933,399 and $803,021, respectively) 910,692 789,899
Held-to-maturity securities, at amortized cost (fair value of $1,291 and $94,913, respectively) 1,307 94,073
Other investments 14,679 23,670
Total investments 926,678 907,642
Loans held for sale, at fair value (book value of $4,314 and $8,066, respectively) 4,403 8,103
Loans 3,026,222 2,782,439
Less: allowance for loan losses (24,712) (24,171)
Net loans 3,001,510 2,758,268
Goodwill 94,697 94,697
Other intangible assets 4,230 4,955
Bank-owned life insurance 89,919 87,489
Premises and equipment, net 42,495 41,891
Deferred tax assets 23,053 22,776
Other assets 43,451 36,606
Total assets 4,297,435 4,065,398
Deposits    
Non-interest checking 592,781 478,643
Interest checking 927,321 855,570
Savings and money market 1,137,356 985,508
Certificates of deposit 443,912 475,010
Brokered deposits 363,104 205,760
Total deposits 3,464,474 3,000,491
Short-term borrowings 270,868 541,796
Long-term borrowings 11,580 10,791
Subordinated Debt 59,067 58,911
Accrued interest and other liabilities 55,621 49,996
Total liabilities 3,861,610 3,661,985
Commitments and contingencies
Shareholders' Equity    
Common stock, no par value: authorized 40,000,000 shares, issued and outstanding 15,591,914 and 15,524,704 on December 31, 2018 and 2017, respectively 158,215 156,904
Retained earnings 302,030 266,723
Accumulated other comprehensive income (loss)    
Net unrealized losses on available-for-sale securities, net of tax (17,826) (10,300)
Net unrealized losses on cash flow hedging derivative instruments, net of tax (4,437) (5,926)
Net unrecognized losses on postretirement plans, net of tax (2,157) (3,988)
Total accumulated other comprehensive loss (24,420) (20,214)
Total shareholders’ equity 435,825 403,413
Total liabilities and shareholders’ equity $ 4,297,435 $ 4,065,398