XML 23 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements Of Income - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Common Stock, Dividends, Per Share, Declared $ 1.15 $ 0.94 $ 0.83
Interest Income      
Interest and fees on loans $ 128,546 $ 114,563 $ 109,224
Taxable interest income 17,727 16,879 16,082
Nontaxable interest income 2,648 2,764 2,836
Dividend Income, Operating 1,315 1,135 1,005
Other interest income 1,141 763 479
Total interest income 151,377 136,104 129,626
Interest Expense      
Interest on deposits 20,113 11,811 8,633
Interest on borrowings 7,456 5,585 4,506
Interest on subordinated debentures 3,415 3,408 3,415
Total interest expense 30,984 20,804 16,554
Net interest income 120,393 115,300 113,072
Provision for credit losses 847 3,035 5,258
Net interest income after provision for credit losses 119,546 112,265 107,814
Non-Interest Income      
Debit card income 9,067 8,079 7,578
Service charges on deposit accounts 7,663 7,529 7,210
Mortgage banking income, net 5,914 7,363 6,258
Income from fiduciary services 5,376 5,108 4,960
Bank-owned life insurance income 2,430 2,370 2,594
Brokerage and insurance commissions 2,615 2,147 2,074
Other service charges and fees 2,080 2,029 1,962
Fees and Commissions, Mortgage Banking 956 1,574 2,104
Net gain on sale of securities 275 855 51
Other income 1,800 1,545 4,830
Total non-interest income 38,176 38,599 39,621
Non-Interest Expenses      
Salaries and employee benefits expense 51,513 49,109 47,254
Furniture, equipment and data processing costs 10,359 9,894 9,557
Net occupancy costs 6,876 6,884 7,088
Consulting and professional fees 3,752 3,118 3,234
Other real estate owned and collection costs, net 935 971 3,128
Regulatory assessments 1,937 2,166 2,777
Debit card expense 3,180 2,755 2,584
Amortization of intangible assets 725 1,809 1,903
Merger and acquisition costs 0 0 866
Other expenses 12,668 11,804 11,505
Total non-interest expense 91,945 88,510 89,896
Income before income tax expense 65,777 62,354 57,539
Income Tax Expense 12,706 33,878 17,472
Net income $ 53,071 $ 28,476 $ 40,067
Per Share Data      
Basic earnings per share $ 3.40 $ 1.83 $ 2.59
Diluted earnings per share $ 3.39 $ 1.82 $ 2.57
Weighted average number of common shares outstanding 15,571,387 15,509,665 15,422,160
Diluted weighted average number of common shares outstanding 15,626,303 15,588,347 15,504,239