XML 66 R47.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value for the periods indicated:
 
Fair Value
 
Readily Available Market Prices
(Level 1)
 
Observable Market Data
(Level 2)
 
Company Determined Fair Value
(Level 3)
December 31, 2018
 
 
  

 
  

 
  

Financial assets:
 
 
  

 
  

 
  

Loans held for sale
$
4,403

 
$

 
$
4,403

 
$

AFS investments:
 
 
  

 
 
 
  

Obligations of states and political subdivisions
93,752

 

 
93,752

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
453,672

 

 
453,672

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
342,894

 

 
342,894

 

Subordinated corporate bonds
20,374

 

 
20,374

 

Equity securities - bank stock
746

 

 
746

 

Customer loan swaps
7,841

 

 
7,841

 

Fixed-rate mortgage interest rate lock commitments
95

 

 
95

 

Forward delivery commitments
32

 

 
32

 

FHLBB advance interest rate swaps
30

 

 
30

 

Financial liabilities:
 
 
  

 
 
 
  

Junior subordinated debt interest rate swaps
$
5,682

 
$

 
$
5,682

 
$

Customer loan swaps
7,841

 

 
7,841

 

Fixed-rate mortgage interest rate lock commitments
28

 

 
28

 

Forward delivery commitments
17

 

 
17

 

December 31, 2017
 
 
  

 
  

 
  

Financial assets:
 
 
  

 
  

 
  

Loans held for sale
$
8,103

 
$

 
$
8,103

 
$

AFS investments:


 
  

 


 
  

Obligations of states and political subdivisions
7,335

 

 
7,335

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
503,302

 

 
503,302

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
272,799

 

 
272,799

 

Subordinated corporate bonds
5,657

 

 
5,657

 

Equity investments
806

 

 
806

 

Customer loan swaps
5,036

 

 
5,036

 

Fixed-rate mortgage interest rate lock commitments
307

 

 
307

 

Forward delivery commitments
158

 

 
158

 

FHLBB advance interest rate swaps
21

 

 
21

 

Financial liabilities:


 
  

 


 
  

Junior subordinated debt interest rate swaps
$
7,571

 
$

 
$
7,571

 
$

Customer loan swaps
5,036

 

 
5,036

 

Fixed-rate mortgage interest rate lock commitments
22

 

 
22

 

Forward delivery commitments
16

 

 
16

 

Summary of Assets Measured at Fair Value on Non Recurring Basis
The table below highlights financial and non-financial assets measured and recorded at fair value on a non-recurring basis as of the dates indicated:
 
Fair Value
 
Readily Available Market Prices
(Level 1)
 
Observable Market Data
(Level 2)
 
Company Determined
Fair Value
(Level 3)
December 31, 2018
 
 
  

 
  

 
  

Financial assets:
 
 
  

 
  

 
  

Collateral-dependent impaired loans
$
522

 
$

 
$

 
$
522

December 31, 2017
 
 
  

 
  

 
  

Financial assets:
 
 
  

 
  

 
  

Collateral-dependent impaired loans
$
3,696

 
$

 
$

 
$
3,696

Non-financial assets:
 
 
 
 
 
 
 
OREO
130

 

 

 
130



Valuation Methodology and Unobservable Inputs for Level Three Assets Measured at Fair Value on Non Recurring Basis
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis at the dates indicated:
 
Fair Value
 
Valuation Methodology
 
Unobservable input
 
Discount Range (Weighted-Average)
December 31, 2018
 
 
 
 
 
 
 
 
Collateral-dependent impaired loans:
  

 
  
 
  
 
  
 
Partially charged-off
$
50

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
0%
(0%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
Specifically reserved
472

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
0%
(0%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
December 31, 2017
 
 
 
 
 
 
 
 
Collateral-dependent impaired loans:
  

 
  
 
  
 
  
 
Partially charged-off
$
86

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
0 - 50%
(18%)
 


 
 
 
Estimated selling costs
 
0 - 10%
(6%)
Specifically reserved
3,610

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
0%
(0%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
OREO
130

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
20%
(20%)
 
 
 
 
 
Estimated selling costs
 
10%
(10%)


Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the dates indicated:
  
Carrying Amount
 
Fair Value
 
Readily Available Market Prices
(Level 1)
 
Observable Market Prices
(Level 2)
 
Company Determined Market Prices
(Level 3)
December 31, 2018
 
 
 
 
 
 
 
 
 
Financial assets:
  

 
  

 
  

 
  

 
 
HTM securities
$
1,307

 
$
1,291

 
$

 
$
1,291

 
$

Residential real estate loans(1)
986,795

 
957,957

 

 

 
957,957

Commercial real estate loans(1)
1,257,879

 
1,218,436

 

 

 
1,218,436

Commercial loans(1)(2)
411,479

 
404,805

 

 

 
404,805

Home equity loans(1)
324,967

 
317,359

 

 

 
317,359

Consumer loans(1)
20,390

 
18,969

 

 

 
18,969

Servicing assets
831

 
1,677

 

 

 
1,677

Financial liabilities:


 
  

 
  

 


 
 
Time deposits
$
661,281

 
$
654,954

 
$

 
$
654,954

 
$

Short-term borrowings
270,868

 
270,598

 

 
270,598

 

Long-term borrowings
11,580

 
11,573

 

 
11,573

 

Subordinated debentures
59,067

 
49,060

 

 
49,060

 

December 31, 2017
 
 
 
 
 
 
 
 
 
Financial assets:
  

 
  

 
  

 
  

 
 
HTM securities
$
94,073

 
$
94,913

 
$

 
$
94,913

 
$

Residential real estate loans(1)
853,283

 
853,056

 

 

 
853,056

Commercial real estate loans(1)
1,152,160

 
1,115,618

 

 

 
1,115,618

Commercial loans(1)(2)
413,898

 
401,902

 

 

 
401,902

Home equity loans(1)
321,011

 
318,230

 

 

 
318,230

Consumer loans(1)
17,916

 
17,335

 

 

 
17,335

Servicing assets
1,025

 
1,766

 

 

 
1,766

Financial liabilities:
 
 
  

 
 
 
 
 
 
Time deposits
$
517,032

 
$
512,483

 
$

 
$
512,483

 
$

Short-term borrowings
541,796

 
541,605

 

 
541,605

 

Long-term borrowings
10,791

 
10,777

 

 
10,777

 

Subordinated debentures
58,911

 
44,333

 

 
44,333

 


(1)
The presented carrying amount is net of the allocated ALL.
(2)
Includes the HPFC loan portfolio.

Excluded from the summary were financial instruments measured at fair value on a recurring and nonrecurring basis, as previously described.