XML 56 R33.htm IDEA: XBRL DOCUMENT v3.19.3
FAIR VALUE MEASUREMENT AND DISCLOSURE (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value, for the dates indicated:
(In thousands)
 
Fair
Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Data
(Level 2)
 
Company
Determined
Fair Value
(Level 3)
September 30, 2019
 
 
 
 

 
 

 
 

Financial assets:
 
 
 
 

 
 

 
 

Loans held for sale
 
$
16,449

 
$

 
$
16,449

 
$

AFS investments:
 
 
 
 

 
 
 
 

Obligations of states and political subdivisions
 
111,999

 

 
111,999

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
 
454,073

 

 
454,073

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
 
337,716

 

 
337,716

 

Subordinated corporate bonds
 
9,735

 

 
9,735

 

Equity securities - bank stock
 
808

 

 
808

 

Customer loan swaps
 
24,260

 

 
24,260

 

Interest rate swap on loans
 
1,507

 

 
1,507

 

Fixed-rate mortgage interest rate lock commitments
 
968

 

 
968

 

Forward delivery commitments
 
501

 

 
501

 

Financial liabilities:
 


 
 

 
 
 
 

Junior subordinated debt interest rate swaps
 
9,602

 

 
9,602

 

Customer loan swaps
 
24,260

 

 
24,260

 

Fixed-rate mortgage interest rate lock commitments
 
30

 

 
30

 

Forward delivery commitments
 
6

 

 
6

 

December 31, 2018
 
 
 
 

 
 

 
 

Financial assets:
 
 
 
 

 
 

 
 

Loans held for sale
 
$
4,403

 
$

 
$
4,403

 
$

AFS investments:
 
 
 
  

 
  

 
  

Obligations of states and political subdivisions
 
93,752

 

 
93,752

 

Mortgage-backed securities issued or guaranteed by U.S. government-sponsored enterprises
 
453,672

 

 
453,672

 

Collateralized mortgage obligations issued or guaranteed by U.S. government-sponsored enterprises
 
342,894

 

 
342,894

 

Subordinated corporate bonds
 
20,374

 

 
20,374

 

Equity securities - bank stock
 
746

 

 
746

 

Customer loan swaps
 
7,841

 

 
7,841

 

Fixed-rate mortgage interest rate lock commitments
 
95

 

 
95

 

Forward delivery commitments
 
32

 

 
32

 

FHLBB advance interest rate swaps
 
30

 

 
30

 

Financial liabilities:
 
 
 
  

 
 
 
  

Junior subordinated debt interest rate swaps
 
5,682

 

 
5,682

 

Customer loan swaps
 
7,841

 

 
7,841

 

Fixed-rate mortgage interest rate lock commitments
 
28

 

 
28

 

Forward delivery commitments
 
17

 

 
17

 

Summary of Assets Measured at Fair Value on Non Recurring Basis
The table below highlights financial and non-financial assets measured and recorded at fair value on a non-recurring basis for the dates indicated:
(In thousands)
 
Fair
Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Data
(Level 2)
 
Company
Determined
Fair Value
(Level 3)
September 30, 2019
 
 
 
 

 
 

 
 

Financial assets:
 
 
 
 

 
 

 
 

Collateral-dependent impaired loans
 
$
485

 
$

 
$

 
$
485

Non-financial assets:
 
 
 
 
 
 
 
 
OREO
 
94

 

 

 
94

December 31, 2018
 
 
 
 

 
 

 
 

Financial assets:
 
 
 
 

 
 

 
 

Collateral-dependent impaired loans
 
$
522

 
$

 
$

 
$
522

Non-financial assets:
 
 
 
 
 
 
 
 
OREO
 
130

 

 

 
130


Valuation Methodology and Unobservable Inputs for Level Three Assets Measured at Fair Value on Non Recurring Basis
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis for the dates indicated:
(Dollars in thousands)
 
Fair Value
 
Valuation Methodology
 
Unobservable input
 
Discount Range
(Weighted-Average)
September 30, 2019
 
 
 
 
 
 
 
 
 
Collateral-dependent impaired loans:
 
 

 
 
 
 
 
 
 
Partially charged-off
 
$
485

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
0%
(0%)
 
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
OREO
 
$
94

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
18%
(18%)
 
 
 
 
 
 
Estimated selling cost
 
13%
(13%)
December 31, 2018
 
 

 
 
 
 
 
 
 
Collateral-dependent impaired loans:
 
 

 
 
 
 
 
 
 
Partially charged-off
 
$
50

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
0%
(0%)
 
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
Specifically reserved
 
$
472

 
Market approach appraisal of collateral
 
Management adjustment
of appraisal
 
0%
(0%)
 
 
 
 
 
 
Estimated selling costs
 
10%
(10%)
OREO
 
$
130

 
Market approach appraisal of collateral
 
Management adjustment of appraisal
 
19%
(19%)
 
 
 
 
 
 
Estimated selling cost
 
10%
(10%)


Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the dates indicated:
(In thousands)
 
Carrying
Amount
 
Fair Value
 
Readily
Available
Market
Prices
(Level 1)
 
Observable
Market
Prices
(Level 2)
 
Company
Determined
Market
Prices
(Level 3)
September 30, 2019
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 

 
 

 
 

 
 

 
 

HTM securities
 
$
1,303

 
$
1,352

 
$

 
$
1,352

 
$

Residential real estate loans(1)
 
1,055,676

 
1,054,019

 

 

 
1,054,019

Commercial real estate loans(1)
 
1,243,443

 
1,210,699

 

 

 
1,210,699

Commercial loans(1)(2)
 
441,125

 
430,900

 

 

 
430,900

Home equity loans(1)
 
320,788

 
311,905

 

 

 
311,905

Consumer loans(1)
 
23,914

 
22,161

 

 

 
22,161

Servicing assets
 
807

 
1,380

 

 

 
1,380

Financial liabilities:
 
 
 
 

 
  

 
  

 
 
Time deposits
 
$
652,334

 
$
651,741

 
$

 
$
651,741

 
$

Short-term borrowings
 
273,454

 
273,215

 

 
273,215

 

Long-term borrowings
 
10,000

 
9,991

 

 
9,991

 

Subordinated debentures
 
59,005

 
49,728

 

 
49,728

 

December 31, 2018
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
HTM securities
 
$
1,307

 
$
1,291

 
$

 
$
1,291

 
$

Residential real estate loans(1)
 
986,795

 
957,957

 

 

 
957,957

Commercial real estate loans(1)
 
1,257,879

 
1,218,436

 

 

 
1,218,436

Commercial loans(1)(2)
 
411,479

 
404,805

 

 

 
404,805

Home equity loans(1)
 
324,967

 
317,359

 

 

 
317,359

Consumer loans(1)
 
20,390

 
18,969

 

 

 
18,969

Servicing assets
 
831

 
1,677

 

 

 
1,677

Financial liabilities:
 
 
 
 

 
  

 
  

 
 
Time deposits
 
$
661,281

 
$
654,954

 
$

 
$
654,954

 
$

Short-term borrowings
 
270,868

 
270,598

 

 
270,598

 

Long-term borrowings
 
11,580

 
11,573

 

 
11,573

 

Subordinated debentures
 
59,067

 
49,060

 

 
49,060

 


(1)
The presented carrying amount is net of the allocated ALL.
(2)
Includes the HPFC loan portfolio.