XML 71 R56.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Parent Company Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Condensed Statements of Condition | Following are the condensed statements of condition, income and cash flows for the Company's parent company: STATEMENTS OF CONDITION
|  | December 31,
(In thousands) |  | 2024 |  | 2023
ASSETS |  |  |  |
Cash |  | $ | 38,559 |  |  | $ | 35,219 |
Investment in subsidiary |  | 539,279 |  |  | 508,674 |
Other assets |  | 15,162 |  |  | 14,142 |
Total assets |  | $ | 593,000 |  |  | $ | 558,035 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |  |  |  |
Junior subordinated debentures |  | $ | 44,331 |  |  | $ | 44,331 |
Due to subsidiary |  | 238 |  |  | — |
Other liabilities |  | 17,201 |  |  | 18,640 |
Shareholders’ equity |  | 531,230 |  |  | 495,064 |
Total liabilities and shareholders’ equity |  | $ | 593,000 |  |  | $ | 558,035 |
Condensed Statements of Income | STATEMENTS OF INCOME
|  | For the Year Ended December 31,
(In thousands) |  | 2024 |  | 2023 |  | 2022
Operating Income |  |  |  |  |  |
Dividend income from subsidiary |  | $ | 30,100 |  |  | $ | 22,500 |  |  | $ | 31,700 |
Other income |  | — |  |  | — |  |  | 19 |
Total operating income |  | 30,100 |  |  | 22,500 |  |  | 31,719 |
Operating Expenses |  |  |  |  |  |
Interest on borrowings |  | 2,131 |  |  | 2,150 |  |  | 2,140 |
Fees to Bank |  | 204 |  |  | 180 |  |  | 180 |
Other operating expenses |  | 876 |  |  | 915 |  |  | 794 |
Total operating expenses |  | 3,211 |  |  | 3,245 |  |  | 3,114 |
Income before equity in undistributed income of subsidiaries and income taxes |  | 26,889 |  |  | 19,255 |  |  | 28,605 |
Equity in undistributed income of subsidiaries |  | 25,386 |  |  | 23,389 |  |  | 32,129 |
Income before income taxes |  | 52,275 |  |  | 42,644 |  |  | 60,734 |
Income tax benefit |  | 729 |  |  | 739 |  |  | 705 |
Net Income |  | $ | 53,004 |  |  | $ | 43,383 |  |  | $ | 61,439 |
Condensed Statements of Cash Flows | STATEMENTS OF CASH FLOWS
|  | For the Year Ended December 31,
(In thousands) |  | 2024 |  | 2023 |  | 2022
Operating Activities |  |  |  |  |  |
Net income |  | $ | 53,004 |  |  | $ | 43,383 |  |  | $ | 61,439 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |
Equity in undistributed income of subsidiaries |  | (25,387) |  |  | (23,389) |  |  | (32,129) |
(Increase) decrease in other assets |  | (1,166) |  |  | (4,884) |  |  | 9,219 |
Increase (decrease) in due to subsidiaries |  | 238 |  |  | 31 |  |  | (187) |
Increase (decrease) in other liabilities |  | 385 |  |  | 4,005 |  |  | (1,051) |
Net cash provided by operating activities |  | 27,074 |  |  | 19,146 |  |  | 37,291 |
Financing Activities |  |  |  |  |  |
Net proceeds from issuance of common stock |  | 2,678 |  |  | 2,533 |  |  | 2,198 |
Common stock repurchases |  | (1,608) |  |  | (2,000) |  |  | (10,240) |
Equity issuance costs |  | (246) |  |  |  |  |
Cash dividends paid on common stock |  | (24,558) |  |  | (24,536) |  |  | (23,512) |
Net cash used in financing activities |  | (23,734) |  |  | (24,003) |  |  | (31,554) |
Net increase (decrease) in cash, cash equivalents and restricted cash |  | 3,340 |  |  | (4,857) |  |  | 5,737 |
Cash, cash equivalents and restricted cash at beginning of year |  | 35,219 |  |  | 40,076 |  |  | 34,339 |
Cash, cash equivalents and restricted cash at end of year |  | $ | 38,559 |  |  | $ | 35,219 |  |  | $ | 40,076 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration