XML 37 R22.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Balance Sheet Offsetting | 12 Months Ended
--- | ---
Dec. 31, 2024
Offsetting [Abstract] |
Balance Sheet Offsetting | DERIVATIVES AND HEDGING The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s credit derivatives result from loan participation arrangements, and, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. Derivatives Designated as Hedging Instruments - Hedges of Interest Rate Risk Interest Rate Contracts - Cash Flow Hedges. The Company’s objectives in using interest rate derivatives are to add stability to interest income and expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed rate payments or the receipt of fixed rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. For the years ended December 31, 2024 and 2023, such derivatives were used to hedge the variable cash flows associated with existing variable-rate assets or liabilities or forecasted issuances of debt. For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in AOCI and subsequently reclassified into interest expense or interest income in the same period(s) during which the hedged transaction affects earnings. Amounts reported in AOCI related to derivatives will be reclassified to interest expense or interest income as interest payments are made or received on the Company’s variable-rate liabilities or assets. The Company estimates that an additional $2.7 million will be reclassified as a decrease to interest expense over the next 12 months. Interest Rate Contracts - Fair Value Hedges. Derivatives designated as fair value hedges are utilized to mitigate the risk of changes in the fair values of recognized assets and liabilities. The Company uses interest rate contracts in this manner to manage its exposure to changes in the fair value of hedged items caused by changes in interest rates. Changes in the fair value of the derivatives and changes in the fair value of the hedged item due to changes in the hedged risk are recognized in earnings in the same line item. If a hedge is terminated, but the hedged item was not derecognized, all remaining adjustments to the carrying amount of the hedged item are amortized over a period that is consistent with the amortization of other discounts or premiums associated with the hedged item. Derivatives not Designated as Hedges Customer Loan Swaps. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings. Fixed Rate Mortgage Interest Rate Lock Commitments. As part of the origination process of a residential loan, the Company may enter into rate lock agreements with its borrower, which is considered an interest rate lock commitment. If the Company intends to sell the loan upon origination, it will account for the interest rate lock commitment as a derivative. Forward Delivery Commitments. The Company typically enters into a forward delivery commitment with a secondary market investor, which has been approved by the Company within its normal governance process, at the onset of the loan origination process. The Company may enter into these arrangements with the secondary market investors on a “best effort“ or “mandatory delivery” basis. The Company's normal practice is typically to enter into these arrangements on a "best effort” basis. The Company enters into these arrangements with the secondary market investors to manage its interest rate exposure. The Company accounts for the forward delivery commitment as a derivative upon origination of a loan identified as held for sale. Risk Participation Agreements. The Company’s existing credit derivatives result from participations in or out of interest rate swaps provided by or to external lenders as part of loan participation arrangements, therefore, are not used to manage interest rate risk in the Company’s assets or liabilities. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain lenders which participate in loans. The following table presents the fair value of the Company's derivative financial instruments as well as their classification on the consolidated statements of condition as of the dates indicated:
|  | Derivative Assets |  | Derivative Liabilities
(In thousands) |  | Notional Amount |  | Location |  | Fair Value |  | Notional Amount |  | Location |  | Fair Value
December 31, 2024 |  |  |  |  |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments: |  |  |  |  |  |  |  |  |  |  |  |
Interest rate contracts(1) |  | $ | 643,000 |  |  | Other assets |  | $ | 14,040 |  |  | $ | 225,000 |  |  | Accrued interest and other liabilities |  | $ | 232 |
Total derivatives designated as hedging instruments |  | $ | 643,000 |  |  |  |  | $ | 14,040 |  |  | $ | 225,000 |  |  |  |  | $ | 232 |
Derivatives not designated as hedging instruments: |  |  |  |  |  |  |  |  |  |  |  |
Customer loan swaps(1) |  | $ | 313,413 |  |  | Other assets |  | $ | 11,717 |  |  | $ | 313,413 |  |  | Accrued interest and other liabilities |  | $ | 11,787 |
Risk participation agreements |  | 27,568 |  |  | Other assets |  | — |  |  | 60,228 |  |  | Accrued interest and other liabilities |  | — |
Fixed Rate mortgage interest rate lock commitments |  | 4,737 |  |  | Other assets |  | 65 |  |  | 5,331 |  |  | Accrued interest and other liabilities |  | 55 |
Forward delivery commitments |  | 9,813 |  |  | Other assets |  | 203 |  |  | 1,110 |  |  | Accrued interest and other liabilities |  | 4 |
Total derivatives not designated as hedging instruments |  | $ | 355,531 |  |  |  |  | $ | 11,985 |  |  | $ | 380,082 |  |  |  |  | $ | 11,846 |
December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments: |  |  |  |  |  |  |  |  |  |  |  |
Interest rate contracts(1) |  | $ | 435,000 |  |  | Other assets |  | $ | 12,206 |  |  | $ | 258,000 |  |  | Accrued interest and other liabilities |  | $ | 3,387 |
Total derivatives designated as hedging instruments |  | $ | 435,000 |  |  |  |  | $ | 12,206 |  |  | $ | 258,000 |  |  |  |  | $ | 3,387 |
Derivatives not designated as hedging instruments: |  |  |  |  |  |  |  |  |  |  |  |
Customer loan swaps(1) |  | $ | 298,143 |  |  | Other assets |  | $ | 10,699 |  |  | $ | 298,143 |  |  | Accrued interest and other liabilities |  | $ | 10,748 |
Risk participation agreements |  | 28,077 |  |  | Other assets |  | — |  |  | 52,193 |  |  | Accrued interest and other liabilities |  | — |
Fixed Rate mortgage interest rate lock commitments |  | 10,924 |  |  | Other assets |  | 215 |  |  | 2,092 |  |  | Accrued interest and other liabilities |  | 11 |
Forward delivery commitments |  | 3,445 |  |  | Other assets |  | 51 |  |  | 6,706 |  |  | Accrued interest and other liabilities |  | 132 |
Total derivatives not designated as hedging instruments |  | $ | 340,589 |  |  |  |  | $ | 10,965 |  |  | $ | 359,134 |  |  |  |  | $ | 10,891 |
(1) Reported fair values include accrued interest receivable and payable. The following table shows the carrying amount and associated cumulative basis adjustments related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships:
Location in Consolidated Statements of Condition |  | Carrying Amount of Hedged Assets/(Liabilities) |  | Cumulative Fair Value Hedging Adjustment in the Carrying Amount of the Hedged Assets/(Liabilities) |  |  |
(Dollars in thousands) |  | December 31, 2024 |  | December 31, 2023 |  | December 31, 2024 |  | December 31, 2023 |  |  |  |
Loans(1) |  | $ | 372,724 |  |  | $ | 374,032 |  |  | $ | (2,276) |  |  | $ | (968) |  |  |  |  |
Total |  | $ | 372,724 |  |  | $ | 374,032 |  |  | $ | (2,276) |  |  | $ | (968) |  |  |  |  |
(1) These amounts include the amortized cost basis of residential real estate loans that were used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At December 31, 2024 and 2023, the amortized cost basis of the residential real estate loans used in these hedging relationships was $752.4 million and $806.5 million, respectively, and the amount of the designated hedged residential loans for both periods was $375.0 million. The table below presents the effect of cash flow hedge accounting, before tax, on AOCI for the periods indicated:
(Dollars in thousands) |  | Amount of Gain (Loss) Recognized in OCI on Derivative |  | Amount of Gain (Loss) Recognized in OCI Included Component |  | Amount of Gain (Loss) Recognized in OCI Excluded Component |  | Location of Gain (Loss) Recognized from AOCI into Income |  | Amount of Gain (Loss) Reclassified from AOCI into Income |  | Amount of Gain (Loss) Reclassified from AOCI into Income Included Component |  | Amount of Gain (Loss) Reclassified from AOCI into Income Excluded Component
For the Year Ended December 31, 2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate contracts |  | $ | (98) |  |  | $ | (98) |  |  | $ | — |  |  | Interest and fees on loans |  | $ | (1,677) |  |  | $ | (1,677) |  |  | $ | — |
Interest rate contracts |  | 3,790 |  |  | 3,790 |  |  | — |  |  | Interest on borrowings |  | 2,983 |  |  | 2,983 |  |  | — |
Interest rate contracts |  | 2,171 |  |  | 2,171 |  |  | — |  |  | Interest on junior subordinated debentures |  | 838 |  |  | 838 |  |  | — |
Total |  | $ | 5,863 |  |  | $ | 5,863 |  |  | $ | — |  |  |  |  | $ | 2,144 |  |  | $ | 2,144 |  |  | $ | — |
For the Year Ended December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate contracts |  | $ | (795) |  |  | $ | (795) |  |  | $ | — |  |  | Interest and fees on loans |  | $ | (3,446) |  |  | $ | (3,446) |  |  | $ | — |
Interest rate contracts |  | (1) |  |  | (1) |  |  | — |  |  | Interest on deposits |  | 306 |  |  | 306 |  |  | — |
Interest rate contracts |  | 455 |  |  | 455 |  |  | — |  |  | Interest on borrowings |  | 2,351 |  |  | 2,351 |  |  | — |
Interest rate contracts |  | 520 |  |  | 520 |  |  | — |  |  | Interest on junior subordinated debentures |  | 707 |  |  | 707 |  |  | — |
Total |  | $ | 179 |  |  | $ | 179 |  |  | $ | — |  |  |  |  | $ | (82) |  |  | $ | (82) |  |  | $ | — |
For the Year Ended December 31, 2022 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate contracts |  | $ | (6,147) |  |  | $ | (6,147) |  |  | $ | — |  |  | Interest and fees on loans |  | $ | 5 |  |  | $ | 5 |  |  | $ | — |
Interest rate contracts |  | 5,892 |  |  | 5,892 |  |  | — |  |  | Interest on deposits |  | 441 |  |  | 441 |  |  | — |
Interest rate contracts |  | 2,455 |  |  | 2,455 |  |  | — |  |  | Interest on borrowings |  | 551 |  |  | 551 |  |  | — |
Interest rate contracts |  | 7,838 |  |  | 7,838 |  |  | — |  |  | Interest on junior subordinated debentures |  | (729) |  |  | (729) |  |  | — |
Total |  | $ | 10,038 |  |  | $ | 10,038 |  |  | $ | — |  |  |  |  | $ | 268 |  |  | $ | 268 |  |  | $ | — |
The table below presents the effect of cash flow hedge accounting on the consolidated statements of income for the periods indicated:
|  | Location and Amount of Gain (Loss) Recognized in Income
|  | For the Year Ended December 31,
|  | 2024 |  | 2023 |  | 2022
(Dollars in thousands) |  | Interest and Fees on Loans |  |  |  | Interest on borrowings |  | Interest on Subordinated Debentures |  | Interest and Fees on Loans |  | Interest on Deposits |  | Interest on borrowings |  | Interest on Subordinated Debentures |  | Interest and Fees on Loans |  | Interest on Deposits |  |  |  | Interest on borrowings |  | Interest on Subordinated Debentures
Total presented on the consolidated statements of income in which the effects of cash flow hedges are recorded |  | $ | 214,650 |  |  |  |  | $ | 19,166 |  |  | $ | 2,132 |  |  | $ | 195,379 |  |  | $ | 78,884 |  |  | $ | 12,949 |  |  | $ | 2,150 |  |  | $ | 144,709 |  |  | $ | 20,305 |  |  |  |  | $ | 2,649 |  |  | $ | 2,140 |
Gain (loss) on fair value hedging relationships
Interest rate contracts: |  |  |  |  |  |  |  |  |  |
Hedged items |  | $ | (1,308) |  |  |  |  | $ | — |  |  | $ | — |  |  | $ | (15,613) |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  |  |  | $ | — |  |  | $ | — |
Derivatives designated as hedging instruments |  | $ | 6,879 |  |  |  |  | $ | — |  |  | $ | — |  |  | $ | 20,317 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  |  |  | $ | — |  |  | $ | — |
Gain (loss) on cash flow hedging relationships |  |  |  |  |  |  |  |  |  |
Interest rate contracts:
Amount of gain (loss) reclassified from AOCI into income |  | $ | (1,677) |  |  |  |  | $ | 2,983 |  |  | $ | 838 |  |  | $ | (3,446) |  |  | $ | 306 |  |  | $ | 2,351 |  |  | $ | 707 |  |  | $ | 5 |  |  | $ | 441 |  |  |  |  | $ | 551 |  |  | $ | (729) |
Amount of gain (loss) reclassified from AOCI into income - included component |  | $ | (1,677) |  |  |  |  | $ | 2,983 |  |  | $ | 838 |  |  | $ | (3,446) |  |  | $ | 306 |  |  | $ | 2,351 |  |  | $ | 707 |  |  | $ | 5 |  |  | $ | 441 |  |  |  |  | $ | 551 |  |  | $ | (729) |
Amount of gain (loss) reclassified from AOCI into income - excluded component |  | $ | — |  |  |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  |  |  | $ | — |  |  | $ | — |
The table below presents the effect of the Company's derivative financial instruments that are not designated as hedging instruments on the consolidated statements of income for the periods indicated:
|  |  |  | Amount of Gain (Loss) Recognized in Income
|  | Location of Gain (Loss) Recognized in Income |  | For the Year Ended December 31,
(Dollars in thousands) |  |  | 2024 |  | 2023 |  | 2022
Customer loan swaps |  | Other expense |  | $ | (20) |  |  | $ | (1) |  |  | $ | (336) |
Fixed rate mortgage interest rate lock commitments |  | Mortgage banking income, net |  | (194) |  |  | 109 |  |  | 34 |
Forward delivery commitments |  | Mortgage banking income, net |  | 280 |  |  | (195) |  |  | 140 |
Total |  |  |  | $ | 66 |  |  | $ | (87) |  |  | $ | (162) |
Credit Risk-Related Contingent Features By using derivatives, the Company is exposed to credit risk to the extent that counterparties to the derivative contracts do not perform as required. Should a counterparty fail to perform under the terms of a derivative contract, the Company’s credit exposure on interest rate swaps is limited to the net positive fair value and accrued interest of all swaps with each counterparty. The Company seeks to minimize counterparty credit risk through credit approvals, limits, monitoring procedures, and obtaining collateral, where appropriate. As such, management believes the risk of incurring credit losses on derivative contracts with institutional counterparties is remote. The Company has agreements with its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. In addition, the Company also has agreements with certain of its derivative counterparties that contain a provision where if the Company fails to maintain its status as a well- capitalized institution, then the counterparty could terminate the derivative position(s) and the Company could be required to settle its obligations under the agreements. As of December 31, 2024 and 2023, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for non-performance risk, related to these agreements was $11.8 million and $10.8 million, respectively. As of December 31, 2024 and 2023, the Company has minimum collateral posting thresholds with certain of its derivative counterparties and has not posted any collateral as the Company has master netting arrangements with its counterparties. Refer to Note 13 for further information. If the Company had breached any of these provisions at December 31, 2024 or 2023, it could have been required to settle its obligations under the agreements at their termination value of $11.8 million and $10.8 million, respectively. BALANCE SHEET OFFSETTING The Company does not offset the carrying value for derivative instruments or repurchase agreements on the consolidated statements of condition. The Company does net the amount recognized for the right to reclaim cash collateral against the obligation to return cash collateral arising from instruments executed with the same counterparty under a master netting arrangement. Collateral legally required to be pledged or received is monitored and adjusted as necessary. Refer to Note 10 for further discussion of repurchase agreements and Note 12 for further discussion of derivative instruments. The following table presents the Company's derivative positions and repurchase agreements, and the potential effect of netting arrangements on its consolidated statements of condition, as of the dates indicated:
|  |  |  |  |  |  |  | Gross Amount Not Offset in the Consolidated Statements of Condition |  |
(In thousands) |  | Gross Amount Recognized in the Consolidated Statements of Condition |  | Gross Amount Offset in the Consolidated Statements of Condition |  | Net Amount Presented in the Consolidated Statements of Condition |  | Financial Instruments Pledged (Received)(1) |  | Cash Collateral Pledged (Received)(1) |  | Net Amount
December 31, 2024: |  |  |  |  |  |  |  |  |  |  |  |
Derivative assets: |  |  |  |  |  |  |  |  |  |  |  |
Customer loan swaps - dealer bank(2) |  | $ | 10,660 |  |  | $ | — |  |  | $ | 10,660 |  |  | $ | — |  |  | $ | (2,650) |  |  | $ | 8,010 |
Customer loan swaps - commercial customer(3) |  | 1,057 |  |  | — |  |  | 1,057 |  |  | — |  |  | — |  |  | 1,057 |
Interest rate contracts(2) |  | 14,040 |  |  | — |  |  | 14,040 |  |  | — |  |  | (10,812) |  |  | 3,228 |
Total |  | $ | 25,757 |  |  | $ | — |  |  | $ | 25,757 |  |  | $ | — |  |  | $ | (13,462) |  |  | $ | 12,295 |
Derivative liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Customer loan swaps - commercial customer(3) |  | $ | 11,679 |  |  | $ | — |  |  | 11,679 |  |  | $ | — |  |  | $ | — |  |  | $ | 11,679 |
Customer loan swaps - dealer bank(2) |  | 108 |  |  |  |  | 108 |  |  |  |  | — |  |  | 108 |
Interest rate contracts(2) |  | 232 |  |  | — |  |  | 232 |  |  | — |  |  | 232 |  |  | — |
Total |  | $ | 12,019 |  |  | $ | — |  |  | $ | 12,019 |  |  | $ | — |  |  | $ | 232 |  |  | $ | 11,787 |
Customer repurchase agreements |  | $ | 175,621 |  |  | $ | — |  |  | $ | 175,621 |  |  | $ | 175,621 |  |  | $ | — |  |  | $ | — |
December 31, 2023: |  |  |  |  |  |  |  |  |  |  |  |
Derivative assets: |  |  |  |  |  |  |  |  |  |  |  |
Customer loan swaps - dealer bank(2) |  | $ | 9,168 |  |  | $ | — |  |  | $ | 9,168 |  |  | $ | — |  |  | $ | (8,800) |  |  | $ | 368 |
Customer loan swaps - commercial customer(3) |  | 1,531 |  |  | — |  |  | 1,531 |  |  | — |  |  | — |  |  | 1,531 |
Interest rate contracts(2) |  | 12,206 |  |  | — |  |  | 12,206 |  |  | — |  |  | (10,071) |  |  | 2,135 |
Total |  | $ | 22,905 |  |  | $ | — |  |  | $ | 22,905 |  |  | $ | — |  |  | $ | (18,871) |  |  | $ | 4,034 |
Derivative liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Customer loan swaps - commercial customer(3) |  | $ | 10,748 |  |  | $ | — |  |  | 10,748 |  |  | $ | — |  |  | $ | — |  |  | $ | 10,748 |
Interest rate contracts(2) |  | 3,387 |  |  | — |  |  | 3,387 |  |  | — |  |  | 3,387 |  |  | — |
Total |  | $ | 14,135 |  |  | $ | — |  |  | $ | 14,135 |  |  | $ | — |  |  | $ | 3,387 |  |  | $ | 10,748 |
Customer repurchase agreements |  | $ | 200,657 |  |  | $ | — |  |  | $ | 200,657 |  |  | $ | 200,657 |  |  | $ | — |  |  | $ | — |
(1) The amount presented was the lesser of the amount pledged (received) or the net amount presented in the consolidated statements of condition. (2) The Company maintains master netting arrangements with each counterparty and settles collateral on a net basis for all contracts. (3) The Company manages its net exposure with its commercial customer loan swaps by obtaining collateral as part of the normal loan policy and underwriting practices. The Company does not post collateral to its commercial customers as part of its contract.

X
- Definition The entire disclosure for derivative instruments and hedging activities including, but not limited to, risk management strategies, non-hedging derivative instruments, assets, liabilities, revenue and expenses, and methodologies and assumptions used in determining the amounts. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-5 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-5C Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 815 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/815/tableOfContent + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_OffsettingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration