XML 61 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Derivatives and Hedging (Tables)
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments [Table Text Block]
The following table presents the fair value of the Company's derivative financial instruments as well as their classification on the consolidated statements of condition as of the dates indicated:
Derivative AssetsDerivative Liabilities
(In thousands)Notional
Amount
 LocationFair
Value
Notional
Amount
LocationFair
Value
December 31, 2024    
Derivatives designated as hedging instruments:
Interest rate contracts(1)
$643,000 Other assets$14,040 $225,000 Accrued interest and other liabilities$232 
Total derivatives designated as hedging instruments
$643,000 $14,040 $225,000 $232 
Derivatives not designated as hedging instruments:
Customer loan swaps(1)
$313,413 Other assets$11,717 $313,413 Accrued interest and other liabilities$11,787 
Risk participation agreements27,568 Other assets— 60,228 Accrued interest and other liabilities— 
Fixed Rate mortgage interest rate lock commitments4,737 Other assets65 5,331 Accrued interest and other liabilities55 
Forward delivery commitments9,813 Other assets203 1,110 Accrued interest and other liabilities
Total derivatives not designated as hedging instruments
$355,531 $11,985 $380,082 $11,846 
December 31, 2023
Derivatives designated as hedging instruments:
Interest rate contracts(1)
$435,000 Other assets$12,206 $258,000 Accrued interest and other liabilities$3,387 
Total derivatives designated as hedging instruments
$435,000 $12,206 $258,000 $3,387 
Derivatives not designated as hedging instruments:
Customer loan swaps(1)
$298,143 Other assets$10,699 $298,143 Accrued interest and other liabilities$10,748 
Risk participation agreements28,077 Other assets— 52,193 Accrued interest and other liabilities— 
Fixed Rate mortgage interest rate lock commitments10,924 Other assets215 2,092 Accrued interest and other liabilities11 
Forward delivery commitments3,445 Other assets51 6,706 Accrued interest and other liabilities132 
Total derivatives not designated as hedging instruments
$340,589 $10,965 $359,134 $10,891 
(1)    Reported fair values include accrued interest receivable and payable.
The following table shows the carrying amount and associated cumulative basis adjustments related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships:
Location in Consolidated Statements of ConditionCarrying Amount of Hedged Assets/(Liabilities)Cumulative Fair Value Hedging Adjustment in the Carrying Amount of the Hedged Assets/(Liabilities)
(Dollars in thousands)December 31, 2024December 31, 2023December 31, 2024December 31, 2023
Loans(1)
$372,724 $374,032 $(2,276)$(968)
Total $372,724 $374,032 $(2,276)$(968)
(1)     These amounts include the amortized cost basis of residential real estate loans that were used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At December 31, 2024 and 2023, the amortized cost basis of the residential real estate loans used in these hedging relationships was $752.4 million and $806.5 million, respectively, and the amount of the designated hedged residential loans for both periods was $375.0 million.
Schedule of Cash Flow Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block]
The table below presents the effect of cash flow hedge accounting, before tax, on AOCI for the periods indicated:
(Dollars in thousands)Amount of Gain (Loss) Recognized in OCI on DerivativeAmount of Gain (Loss) Recognized in OCI Included ComponentAmount of Gain (Loss) Recognized in OCI Excluded ComponentLocation of Gain (Loss) Recognized
from AOCI into Income
Amount of Gain (Loss) Reclassified from AOCI into IncomeAmount of Gain (Loss) Reclassified from AOCI into Income Included ComponentAmount of Gain (Loss) Reclassified from AOCI into Income Excluded Component
For the Year Ended December 31, 2024
Interest rate contracts$(98)$(98)$— Interest and fees on loans$(1,677)$(1,677)$— 
Interest rate contracts3,790 3,790 — Interest on borrowings2,983 2,983 — 
Interest rate contracts2,171 2,171 — 
Interest on junior subordinated debentures
838 838 — 
Total$5,863 $5,863 $— $2,144 $2,144 $— 
For the Year Ended December 31, 2023
Interest rate contracts$(795)$(795)$— Interest and fees on loans$(3,446)$(3,446)$— 
Interest rate contracts(1)(1)— Interest on deposits306 306 — 
Interest rate contracts455 455 — Interest on borrowings2,351 2,351 — 
Interest rate contracts520 520 — 
Interest on junior subordinated debentures
707 707 — 
Total$179 $179 $— $(82)$(82)$— 
For the Year Ended December 31, 2022
Interest rate contracts$(6,147)$(6,147)$— Interest and fees on loans$$$— 
Interest rate contracts5,892 5,892 — Interest on deposits441 441 — 
Interest rate contracts2,455 2,455 — Interest on borrowings551 551 — 
Interest rate contracts7,838 7,838 — 
Interest on junior subordinated debentures
(729)(729)— 
Total$10,038 $10,038 $— $268 $268 $— 
The table below presents the effect of cash flow hedge accounting on the consolidated statements of income for the periods indicated:
Location and Amount of Gain (Loss) Recognized in Income
For the Year Ended
December 31,
202420232022
(Dollars in thousands)Interest and Fees on LoansInterest on borrowings
Interest on Subordinated Debentures
Interest and Fees on LoansInterest on DepositsInterest on borrowings
Interest on Subordinated Debentures
Interest and Fees on LoansInterest on DepositsInterest on borrowings
Interest on Subordinated Debentures
Total presented on the consolidated statements of income in which the effects of cash flow hedges are recorded$214,650 $19,166 $2,132 $195,379 $78,884 $12,949 $2,150 $144,709 $20,305 $2,649 $2,140 
Gain (loss) on fair value hedging relationships
Interest rate contracts:
Hedged items$(1,308)$— $— $(15,613)$— $— $— $— $— $— $— 
Derivatives designated as hedging instruments$6,879 $— $— $20,317 $— $— $— $— $— $— $— 
Gain (loss) on cash flow hedging relationships
Interest rate contracts:
Amount of gain (loss) reclassified from AOCI into income$(1,677)$2,983 $838 $(3,446)$306 $2,351 $707 $$441 $551 $(729)
Amount of gain (loss) reclassified from AOCI into income - included component$(1,677)$2,983 $838 $(3,446)$306 $2,351 $707 $$441 $551 $(729)
Amount of gain (loss) reclassified from AOCI into income - excluded component$— $— $— $— $— $— $— $— $— $— $— 
Derivatives Not Designated as Hedging Instruments
The table below presents the effect of the Company's derivative financial instruments that are not designated as hedging instruments on the consolidated statements of income for the periods indicated:
Amount of Gain (Loss) Recognized in Income
Location of Gain (Loss) Recognized in IncomeFor the Year Ended
December 31,
(Dollars in thousands)202420232022
Customer loan swapsOther expense$(20)$(1)$(336)
Fixed rate mortgage interest rate lock commitmentsMortgage banking income, net(194)109 34 
Forward delivery commitmentsMortgage banking income, net280 (195)140 
Total $66 $(87)$(162)