XML 70 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1

Fair Value (Tables)

12 Months Ended

Dec. 31, 2024

Fair Value Disclosures [Abstract]

Summary of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value for the dates indicated:

(In thousands)						Fair Value						Readily Available Market Prices (Level 1)						Observable Market Data (Level 2)						Company Determined Fair Value (Level 3)
December 31, 2024
Financial assets:
Trading securities						$	5,243					$	5,243					$	—					$	—
AFS debt securities:
Obligations of states and political subdivisions						5,289						—						5,289						—
MBS issued or guaranteed by U.S. government-sponsored enterprises						424,956						—						424,956						—
CMO issued or guaranteed by U.S. government-sponsored enterprises						147,479						—						147,479						—
Subordinated corporate bonds						16,025						—						16,025						—
Loans held for sale						11,049						—						11,049						—
Customer loan swaps						11,717						—						11,717						—
Interest rate contracts						14,040						—						14,040						—
Fixed rate mortgage interest rate lock commitments						65						—						65						—
Forward delivery commitments						203						—						203						—
Financial liabilities:
Deferred compensation						$	5,243					$	5,243					$	—					$	—
Customer loan swaps						11,787						—						11,787						—
Interest rate contracts						232						—						232						—
Fixed rate mortgage interest rate lock commitments						55						—						55						—
Forward delivery commitments						4						—						4						—
December 31, 2023
Financial assets:
Trading securities						$	4,647					$	4,647					$	—					$	—
AFS debt securities:
Obligations of states and political subdivisions						6,386						—						6,386						$	—
MBS issued or guaranteed by U.S. government-sponsored enterprises						460,091						—						460,091						$	—
CMO issued or guaranteed by U.S. government-sponsored enterprises						141,011						—						141,011						$	—
Subordinated corporate bonds						18,320						—						18,320						$	—
Loans held for sale						10,320						—						10,320						$	—
Customer loan swaps						10,699						—						10,699						$	—
Interest rate contracts						12,206						—						12,206						$	—
Fixed rate mortgage interest rate lock commitments						215						—						215						$	—
Forward delivery commitments						51						$	—					51						$	—
Financial liabilities:
Deferred compensation						$	4,647					$	4,647					$	—					$	—
Customer loan swaps						10,748						—						10,748						—
Interest rate contracts						3,387						—						3,387						—
Fixed rate mortgage interest rate lock commitments						11						—						11						—
Forward delivery commitments						132						—						132						—

Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities

The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the dates indicated:

(In thousands)						Carrying Amount						Fair Value						Readily Available Market Prices (Level 1)						Observable Market Prices (Level 2)						Company Determined Market Prices (Level 3)
December 31, 2024
Financial Assets:
HTM debt securities						$	517,778					$	470,824					$	—					$	470,824					$	—
Commercial real estate loans(1)(2)						1,694,586						1,569,165						—						—						1,569,165
Commercial loans(2)						376,929						365,556						—						—						365,556
Residential real estate loans(2)						1,742,270						1,494,961						—						—						1,494,961
Home equity loans(2)						250,854						241,992						—						—						241,992
Consumer loans(2)						14,892						13,926						—						—						13,926
Servicing assets						2,119						4,328						—						—						4,328
Financial liabilities:
Time deposits						$	607,245					$	603,469					$	—					$	603,469					$	—
Short-term borrowings						500,621						500,292						—						500,292						—
Junior subordinated debentures						44,331						34,357						—						34,357						—
December 31, 2023
Financial Assets:
HTM debt securities						$	544,931					$	510,595					$	—					$	510,595					$	—
Commercial real estate loans(1)(2)						1,653,435						1,540,327						—						—						1,540,327
Commercial loans(2)						399,032						385,585						—						—						385,585
Residential real estate loans(2)						1,753,124						1,488,248						—						—						1,488,248
Home equity loans(2)						238,124						233,025						—						—						233,025
Consumer loans(2)						17,444						15,279						—						—						15,279
Servicing assets						2,274						4,124						—						—						4,124
Financial liabilities:
Time deposits						$	640,539					$	634,856					$	—					$	634,856					$	—
Short-term borrowings						485,607						484,849						—						484,849						—
Junior subordinated debentures						44,331						31,918						—						31,918						—

(1)    Commercial real estate loans includes non-owner-occupied and owner-occupied properties.

(2)    The presented carrying amount is net of the allocated ACL on loans.

Summary of Assets Measured at Fair Value on Non Recurring Basis

The table below highlights financial assets measured and reported at fair value on a non-recurring basis for the dates indicated:

(In thousands)						Fair Value						Readily Available Market Prices (Level 1)						Observable Market Data (Level 2)						Company Determined Fair Value (Level 3)
December 31, 2024
Financial assets:
Collateral-dependent loans						$	4,363					$	—					$	—					$	4,363
December 31, 2023
Financial assets:
Collateral-dependent loans						$	4,768					$	—					$	—					$	4,768

Valuation Methodology and Unobservable Inputs for Level Three Assets Measured at Fair Value on Non Recurring Basis

The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a non-recurring basis for the dates indicated:

(Dollars in thousands)

Fair Value

Valuation Methodology

Unobservable input

Discount

December 31, 2024

Collateral-dependent loans:

Specifically reserved

$

4,363

Market approach appraisal of collateral

Estimated selling costs

15%

December 31, 2023

Collateral-dependent loans:

Specifically reserved

$

4,768

Market approach appraisal of collateral

Estimated selling costs

7%

X

- Definition

Tabular disclosure of assets and liabilities by class, including financial instruments measured at fair value that are classified in shareholders' equity, if any, that are measured at fair value on a nonrecurring basis in periods after initial recognition (for example, impaired assets). Disclosures may include, but are not limited to: (a) the fair value measurements recorded and the reasons for the measurements and (b) the level within the fair value hierarchy in which the fair value measurements are categorized in their entirety (levels 1, 2, 3).

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueAssetsMeasuredOnNonrecurringBasisTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique used to measure similar asset in prior period by class of asset or liability on non-recurring basis.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueAssetsMeasuredOnNonrecurringBasisValuationTechniquesTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482907/825-10-50-11

+ Details

Name:	us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration