XML 23 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements Of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Activities      
Net Income $ 53,004,000 $ 43,383,000 $ 61,439,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Originations of mortgage loans held for sale (222,629,000) (189,701,000) (152,170,000)
Proceeds from the sale of mortgage loans 224,093,000 186,457,000 156,100,000
Gain on sale of mortgage loans, net of origination costs (2,236,000) (1,649,000) (3,403,000)
(Credit) provision for loan losses (404,000) 2,100,000 4,500,000
Depreciation and amortization expense 3,310,000 3,371,000 3,490,000
Investment securities amortization and accretion, net 1,779,000 2,312,000 3,831,000
Stock-based compensation expense 2,902,000 2,793,000 2,553,000
Amortization of core deposit intangible assets 556,000 592,000 625,000
Purchase accounting accretion, net (89,000) (145,000) (280,000)
Net decrease in derivative collateral posted to counterparties 0 0 30,690,000
Net (decrease) increase in derivative collateral received from counterparties (2,210,000) 10,040,000 1,140,000
Net gain on sale of premises and equipment 0 0 (204,000)
Net loss on sale of investment securities 0 10,310,000 912,000
Deferred income tax expense (benefit) 298,000 1,307,000 1,785,000
Increase in other assets (5,800,000) (9,193,000) (4,063,000)
Increase (decrease) in other liabilities 8,359,000 5,531,000 (1,762,000)
Net cash provided by operating activities 60,933,000 67,508,000 105,183,000
Investing Activities      
Proceeds from sales 0 126,766,000 36,280,000
Proceeds from sales of available-for-sale debt securities 89,211,000 73,296,000 174,497,000
Purchase of available-for-sale debt securities (60,393,000) (116,147,000) (95,421,000)
Proceeds from maturities and recoveries of held-to-maturity securities 33,850,000 25,065,000 22,896,000
Purchase of held-to-maturity securities 0 20,981,000 42,748,000
Net increase in loans (19,644,000) (89,726,000) (579,363,000)
Purchase of Federal Home Loan Bank stock (16,959,000) (31,211,000) (43,928,000)
Proceeds from sale of Federal Home Loan Bank Stock 9,840,000 28,531,000 41,495,000
Purchase of premises and equipment (5,576,000) (2,622,000) (2,183,000)
Proceeds from the sale of premises and equipment 0 0 466,000
Proceeds from sale of other real estate owned 0 0 287,000
Net cash provided by (used in) investing activities 30,329,000 (7,029,000) (487,722,000)
Financing Activities      
Net increase (decrease) in deposits 35,807,000 (229,569,000) 218,040,000
Net proceeds from borrowings less than 90 days 150,014,000 85,431,000 53,568,000
Proceeds from Bank Term Funding Program 225,000,000 135,000,000 0
Repayments of Federal Home Loan Bank long-term advances (360,000,000) 0 0
Common stock repurchases (1,609,000) (2,000,000) (10,240,000)
Equity issuance costs (246,000) 0 0
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings (224,000) (260,000) (355,000)
Cash dividends paid on common stock (24,558,000) (24,536,000) (23,512,000)
Finance lease payments (287,000) (168,000) (160,000)
Net cash provided by (used in) financing activities 23,897,000 (36,102,000) 237,341,000
Net increase (decrease) in cash, cash equivalents and restricted cash 115,159,000 24,377,000 (145,198,000)
Cash, cash equivalents and restricted cash at beginning of year 99,804,000 75,427,000 220,625,000
Cash, cash equivalents and restricted cash at end of year 214,963,000 99,804,000 75,427,000
Supplemental information      
Transfer from available-for-sale securities to held-to-maturity securities (Note 2) 0 0 520,335,000
Interest paid 116,715,000 92,353,000 24,547,000
Income taxes paid 8,822,000 11,147,000 13,237,000
Cash dividends declared, not paid 6,140,000 6,131,000 6,134,000
Change in fair value hedges presented within residential real estate loans and other assets $ 1,308,000 $ 968,000 $ 0
Entity Well-known Seasoned Issuer Yes