XML 47 R35.htm IDEA: XBRL DOCUMENT
v3.25.1

DERIVATIVES AND HEDGING (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Summary of Derivative Financial Instruments | The following table presents the fair value of the Company's derivative financial instruments as well as their classification on the consolidated statements of condition as of the dates indicated:
|  | Derivative Assets |  | Derivative Liabilities
(Dollars in thousands) |  | Notional Amount |  | Location |  | Fair Value |  | Notional Amount |  | Location |  | Fair Value
March 31, 2025 |  |  |  |  |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments: |  |  |  |  |  |  |  |  |  |  |  |
Interest rate contracts(1) |  | $ | 585,000 |  |  | Other Assets |  | $ | 10,127 |  |  | $ | 293,000 |  |  | Accrued interest and other liabilities |  | $ | 1,120 |
Total derivatives designated as hedging instruments |  | $ | 585,000 |  |  |  |  | $ | 10,127 |  |  | $ | 293,000 |  |  |  |  | $ | 1,120 |
Derivatives not designated as hedging instruments: |  |  |  |  |  |  |  |  |  |  |  |
Customer loan swaps(1) |  | $ | 344,749 |  |  | Other assets |  | $ | 12,890 |  |  | $ | 344,749 |  |  | Accrued interest and other liabilities |  | $ | 12,923 |
Risk participation agreements |  | 35,407 |  |  | Other assets |  | — |  |  | 66,045 |  |  | Accrued interest and other liabilities |  | — |
Fixed rate mortgage interest rate lock commitments |  | 8,316 |  |  | Other assets |  | 84 |  |  | 7,874 |  |  | Accrued interest and other liabilities |  | 52 |
Forward delivery commitments |  | 8,414 |  |  | Other assets |  | 148 |  |  | 2,620 |  |  | Accrued interest and other liabilities |  | 30 |
Total derivatives not designated as hedging instruments |  | $ | 396,886 |  |  |  |  | $ | 13,122 |  |  | $ | 421,288 |  |  |  |  | $ | 13,005 |
December 31, 2024 |  |  |  |  |  |  |  |  |  |  |  |
Derivatives designated as hedging instruments: |  |  |  |  |  |  |  |  |  |  |  |
Interest rate contracts(1) |  | $ | 643,000 |  |  | Other assets |  | $ | 14,040 |  |  | $ | 225,000 |  |  | Accrued interest and other liabilities |  | $ | 232 |
Total derivatives designated as hedging instruments |  | $ | 643,000 |  |  |  |  | $ | 14,040 |  |  | $ | 225,000 |  |  |  |  | $ | 232 |
Derivatives not designated as hedging instruments: |  |  |  |  |  |  |  |  |  |  |  |
Customer loan swaps(1) |  | $ | 313,413 |  |  | Other assets |  | $ | 11,717 |  |  | $ | 313,413 |  |  | Accrued interest and other liabilities |  | $ | 11,787 |
Risk participation agreements |  | 27,568 |  |  | Other assets |  | — |  |  | 60,228 |  |  | Accrued interest and other liabilities |  | — |
Fixed rate mortgage interest rate lock commitments |  | 4,737 |  |  | Other assets |  | 65 |  |  | 5,331 |  |  | Accrued interest and other liabilities |  | 55 |
Forward delivery commitments |  | 9,813 |  |  | Other assets |  | 203 |  |  | 1,110 |  |  | Accrued interest and other liabilities |  | 4 |
Total derivatives not designated as hedging instruments |  | $ | 355,531 |  |  |  |  | $ | 11,985 |  |  | $ | 380,082 |  |  |  |  | $ | 11,846 |
(1) Reported fair values include accrued interest receivable and payable. The following table shows the carrying amount and associated cumulative basis adjustments related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships:
Location in Consolidated Statements of Condition |  | Carrying Amount of Hedged Assets/(Liabilities) |  | Cumulative Fair Value Hedging Adjustment in the Carrying Amount of the Hedged Assets/(Liabilities) |  |  |
(Dollars in thousands) |  | March 31, 2025 |  | December 31, 2024 |  | March 31, 2025 |  | December 31, 2024 |  |  |  |
Loans(1) |  | $ | 449,855 |  |  | $ | 372,724 |  |  | $ | (145) |  |  | $ | (2,276) |  |  |  |  |
Total |  | $ | 449,855 |  |  | $ | 372,724 |  |  | $ | (145) |  |  | $ | (2,276) |  |  |  |  |
(1)These amounts include the amortized cost basis of residential real estate loans that were used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. As of March 31, 2025 and December 31, 2024, the amortized cost basis of the residential real estate loans used in these hedging relationships was $743.2 million and $752.4 million, respectively, and the amount of the designated hedged residential loans was $450.0 million and $375.0 million, respectively.
Schedule of Cash Flow Hedging Instruments, Location | The table below presents the effect of cash flow hedge accounting, before tax, on AOCI for the periods indicated:
(Dollars in thousands) |  | Amount of Gain (Loss) Recognized in OCI on Derivative |  | Amount of Gain (Loss) Recognized in OCI Included Component |  | Amount of Gain (Loss) Recognized in OCI Excluded Component |  | Location of Gain (Loss) Recognized from AOCI into Income |  | Amount of Gain (Loss) Reclassified from AOCI into Income |  | Amount of Gain (Loss) Reclassified from AOCI into Income Included Component |  | Amount of Gain (Loss) Reclassified from AOCI into Income Excluded Component
For the Three Months Ended March 31, 2025 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate contracts |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | Interest and fees on loans |  | $ | — |  |  | $ | — |  |  | $ | — |
Interest rate contracts |  | — |  |  | — |  |  | — |  |  | Interest on deposits |  | — |  |  | — |  |  | — |
Interest rate contracts |  | (851) |  |  | (851) |  |  | — |  |  | Interest on borrowings |  | 620 |  |  | 620 |  |  | — |
Interest rate contracts |  | (679) |  |  | (679) |  |  | — |  |  | Interest on junior subordinated debentures |  | 116 |  |  | 116 |  |  | — |
Total |  | $ | (1,530) |  |  | $ | (1,530) |  |  | $ | — |  |  |  |  | $ | 736 |  |  | $ | 736 |  |  | $ | — |
For the Three Months Ended March 31, 2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest rate contracts |  | $ | (88) |  |  | $ | (88) |  |  | $ | — |  |  | Interest and fees on loans |  | $ | (936) |  |  | $ | (936) |  |  | $ | — |
Interest rate contracts |  | 1,989 |  |  | 1,989 |  |  | — |  |  | Interest on borrowings |  | 678 |  |  | 678 |  |  | — |
Interest rate contracts |  | 1,265 |  |  | 1,265 |  |  | — |  |  | Interest on junior subordinated debentures |  | 227 |  |  | 227 |  |  | — |
Total |  | $ | 3,166 |  |  | $ | 3,166 |  |  | $ | — |  |  |  |  | $ | (31) |  |  | $ | (31) |  |  | $ | — |
The table below presents the effect of fair value and cash flow hedge accounting on the consolidated statements of income for the periods indicated:
|  | Location and Amount of Gain (Loss) Recognized in Income |
|  | Three Months Ended March 31, |
|  | 2025 |  | 2024 |
(Dollars in thousands) |  | Interest and fees on loans |  |  | Interest on borrowings |  | Interest on junior subordinated debentures |  | Interest and fees on loans |  |  |  | Interest on borrowings |  | Interest on junior subordinated debentures |
Total presented on the consolidated statements of income in which the effects of cash flow and fair value hedges are recorded |  | $ | 66,549 |  |  |  | $ | 4,018 |  |  | $ | 898 |  |  | $ | 51,709 |  |  |  |  | $ | 5,198 |  |  | $ | 534 |  |
Gain (loss) on fair value hedging relationships |
Interest rate contracts: |
Hedged items |  | $ | (3,939) |  |  |  | $ | — |  |  | $ | — |  |  | $ | (4,416) |  |  |  |  | $ | — |  |  | $ | — |  |
Derivatives designated as hedging instruments |  | $ | 4,856 |  |  |  | $ | — |  |  | $ | — |  |  | $ | 5,961 |  |  |  |  | $ | — |  |  | $ | — |  |
Gain (loss) on cash flow hedging relationships |
Interest rate contracts: |
Amount of gain (loss) reclassified from AOCI into income |  | $ | — |  |  |  | $ | 620 |  |  | $ | 116 |  |  | $ | (936) |  |  |  |  | $ | 678 |  |  | $ | 227 |  |
Amount of gain (loss) reclassified from AOCI into income - included component |  | $ | — |  |  |  | $ | 620 |  |  | $ | 116 |  |  | $ | (936) |  |  |  |  | $ | 678 |  |  | $ | 227 |  |
Amount of gain (loss) reclassified from AOCI into income - excluded component |  | $ | — |  |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  |  |  | $ | — |  |  | $ | — |  |
Schedule of Derivatives Not Designated as Hedging Instruments | The table below presents the effect of the Company's derivative financial instruments that are not designated as hedging instruments on the consolidated statements of income for the periods indicated:
|  | Location of Gain (Loss) Recognized in Income |  | Amount of Gain (Loss) Recognized in Income
|  |  | Three Months Ended March 31, |  |
(Dollars in thousands) |  |  | 2025 |  | 2024 |  |  |  |
Customer loan swaps |  | Other expense |  | $ | (37) |  |  | $ | 19 |  |  |  |  |
Fixed rate mortgage interest rate lock commitments |  | Mortgage banking income, net |  | 22 |  |  | 85 |  |  |  |  |
Forward delivery commitments |  | Mortgage banking income, net |  | (81) |  |  | 98 |  |  |  |  |
Total |  |  |  | $ | (96) |  |  | $ | 202 |  |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for cash flow hedging instruments of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C + Details
Name: | us-gaap_ScheduleOfCashFlowHedgingInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 815 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-1A Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-1B Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-8 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4B Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-1 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-5 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative instrument not designated or qualifying as hedging instrument. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 4CC -SubTopic 10 -Topic 815 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4CC + Details
Name: | us-gaap_ScheduleOfOtherDerivativesNotDesignatedAsHedgingInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration