XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
NATURE OF OPERATIONS (Tables)
3 Months Ended
Mar. 31, 2022
NATURE OF OPERATIONS  
Schedule of restatement of previously issued condensed consolidated financial statements

The effects of the restatement on the line items within the Company’s condensed statement of operations for the three months ended March 31, 2021 were as follows:

Three Months Ended March 31, 2021

As

Originally

As

    

Reported

    

Adjustments

    

Restated

Operating expenses:

Cost of product sale

$

24,024

$

(2,023)

$

22,001

Income from operations

$

10,660

$

2,023

$

12,683

Income before income tax expense

$

10,886

$

2,023

$

12,909

Income tax expense

$

(1,862)

$

(346)

$

(2,208)

Net income

$

9,024

$

1,677

$

10,701

Net income per share:

Basic

$

0.37

$

0.07

$

0.44

Diluted

$

0.37

$

0.07

$

0.44

The effects of the restatement on the line items within the Company’s condensed statement of cash flows for the three months ended March 31, 2021 were as follows:

    

Three months March 31, 2021

As Originally

As

Reported

Adjustments

Restated

Operating activities:

Net income

$

9,024

$

1,677

$

10,701

Inventories

$

(3,502)

$

$

(3,502)

Prepaid expenses and other current assets

$

(433)

$

553

$

120

Other assets

$

(5)

$

(332)

$

(337)

Accounts payable

$

(775)

$

(2,023)

$

(2,798)

Accrued liabilities

$

(1,183)

$

346

$

(837)

Net cash provided by (used in) operating activities

$

(1,692)

$

221

$

(1,471)

Investing activities:

Purchases of property, plant and equipment

$

(1,717)

$

$

(1,717)

Net cash used in investing activities

$

(6,127)

$

$

(6,127)

Financing activities:

Payments on lines of credit

$

(13,208)

$

(221)

$

(13,429)

Net cash provided by (used in) financing activities

$

9,459

$

(221)

$

9,238

Schedule of disaggregation of revenue

Three months ended

March 31, 

2022

    

2021

Product sales:

Direct sales

$

10,863

$

3,422

Commercial sales

 

14,059

 

12,318

Consignment sales

20,040

10,599

Retail store sales

4,160

3,321

Other (1)

 

2,665

 

2,614

Total product sales

 

51,787

 

32,274

Consumer and MHP loans interest:

 

  

 

  

Interest - consumer installment notes

 

4,457

 

4,143

Interest - MHP notes

 

2,308

 

2,495

Total consumer and MHP loans interest

 

6,765

 

6,638

Other

 

1,376

 

1,028

Total net revenue

$

59,928

$

39,940

(1)Other product sales revenue from ancillary products and services including parts, freight and other services
Schedule of future minimum lease income

2022

    

$

1,563

2023

 

2,091

2024

 

2,091

2025

 

2,091

2026

 

2,091

Thereafter

 

4,685

Total

$

14,612