XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
NATURE OF OPERATIONS (Tables)
9 Months Ended
Sep. 30, 2022
NATURE OF OPERATIONS  
Schedule of restatement of previously issued condensed consolidated financial statements

The effects of the restatement on the line items within the Company’s condensed statement of income for the three months ended September 30, 2021 were as follows:

Three Months Ended September 30, 2021

 

As

 

Originally

As

 

    

Reported

    

Adjustments

    

Restated

Operating expenses:

Cost of product sale

$

33,392

$

2,284

$

35,676

Income from operations

$

17,612

$

(2,284)

$

15,328

Income before income tax expense

$

17,998

$

(2,284)

$

15,714

Income tax expense

$

(3,265)

$

544

$

(2,721)

Net income

$

14,733

$

(1,740)

$

12,993

Net income per share:

Basic

$

0.61

$

(0.07)

$

0.54

Diluted

$

0.61

$

(0.07)

$

0.54

The effects of the restatement on the line items within the Company’s condensed statement of income for the nine months ended September 30, 2021 were as follows:

Nine Months Ended September 30, 2021

 

As

 

Originally

As

 

    

Reported

    

Adjustments

    

Restated

Operating expenses:

Cost of product sale

$

86,024

$

(4)

$

86,020

Income from operations

$

42,972

$

4

$

42,976

Income before income tax expense

$

43,764

$

4

$

43,768

Income tax expense

$

(7,581)

$

154

$

(7,427)

Net income

$

36,183

$

158

$

36,341

Net income per share:

Basic

$

1.50

$

$

1.50

Diluted

$

1.49

$

0.01

$

1.50

The effects of the restatement on the line items within the Company’s condensed statement of cash flows for the nine months ended September 30, 2021 were as follows:

    

Nine months September 30, 2021

As Originally

As

Reported

Adjustments

Restated

Operating activities:

Net income

$

36,183

$

158

$

36,341

Inventories

$

(4,595)

$

257

$

(4,338)

Prepaid expenses and other current assets

$

(2,571)

$

2,286

$

(285)

Other assets

$

(2,352)

$

(332)

$

(2,684)

Accounts payable

$

(4,027)

$

(1,983)

$

(6,010)

Accrued liabilities

$

1,583

$

(154)

$

1,429

Net cash used in operating activities

$

50,226

$

232

$

50,458

Investing activities:

Purchases of property, plant and equipment

$

(4,596)

$

(47)

$

(4,643)

Net cash used in investing activities

$

(22,348)

$

(47)

$

(22,395)

Financing activities:

Payments on lines of credit

$

(103,165)

$

(185)

$

(103,350)

Net cash provided by financing activities

$

(27,793)

$

(185)

$

(27,978)

Schedule of disaggregation of revenue

Three months ended

Nine months ended

September 30, 

September 30, 

2022

    

2021

2022

    

2021

Product sales:

Direct sales

$

12,325

$

8,434

$

34,933

$

17,093

Commercial sales

 

13,784

 

12,198

 

42,147

 

37,840

Consignment sales

14,210

18,641

54,497

43,381

Retail store sales

5,572

5,929

15,388

15,435

Other (1)

 

2,787

 

3,098

 

8,598

 

7,940

Total product sales

 

48,678

 

48,300

 

155,563

 

121,689

Consumer and MHP loans interest:

 

  

 

  

 

  

 

  

Interest - consumer installment notes

 

4,559

 

4,019

 

13,717

 

12,208

Interest - MHP notes

 

2,443

 

3,240

 

7,547

 

8,423

Total consumer and MHP loans interest

 

7,002

 

7,259

 

21,264

 

20,631

Other

 

1,645

 

911

 

4,637

 

2,679

Total net revenue

$

57,325

$

56,470

$

181,464

$

144,999

(1)Other product sales revenue from ancillary products and services including parts, freight and other services
Schedule of future minimum lease income

2022 (3 months)

    

$

538

2023

 

2,152

2024

 

2,152

2025

 

2,152

2026

 

2,152

Thereafter

 

4,890

Total

$

14,036