XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.1
OTHER NOTES RECEIVABLE (Tables) - Other note receivable
3 Months Ended
Mar. 31, 2025
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of other notes receivable

    

As of March 31, 

As of December 31, 

    

As of December 31, 

2025

2024

2023

Outstanding principal balance

$

16,386

$

15,412

$

35,353

Loan discount and deferred financing fees

(102)

(132)

(527)

Allowance for loan losses

 

(468)

 

(364)

 

(236)

Total

$

15,816

$

14,916

$

34,590

Schedule of allowance for loan losses

Three months ended

March 31,

2025

2024

Allowance for loan losses, beginning of period

$

364

$

236

Provision for loan losses

104

(60)

(Charge offs) recoveries

 

 

Allowance for loan losses, end of period

$

468

$

176

Schedule of impaired and general reserve for allowance for loan losses

As of March 31, 

As of December 31, 

2025

2024

Total Other notes receivable

$

16,386

$

15,412

Allowance for loan losses

468

364

Impaired loans individually evaluated for impairment

2,234

2,038

Specific reserve against impaired loans

168

141

Other notes receivable collectively evaluated for allowance

 

14,152

 

13,374

General allowance for loan losses

300

223

Schedule of disaggregation of outstanding principal balance of consumer loans receivable

Year of Origination

2025

2024

2023

2022

2021

Prior

Total

% of Portfolio

< 30 days past due

$

587

$

12,116

$

1,409

$

$

$

33

$

14,145

%

86.3

30-90 days past due

761

591

1,352

8.3

> 90 days past due

125

541

163

60

889

5.4

Total

$

587

$

12,116

$

2,295

$

541

$

163

$

684

$

16,386

%

100.0