EX-1 2 d265516dex1.htm EX-1 EX-1

EXHIBIT 1

NORDIC AMERICAN TANKERS LIMITED (NAT)

As used herein, “we,” “us,” “our” and “the Company” all refer to Nordic American Tankers Limited, together with its subsidiaries. This management’s discussion and analysis of financial condition and results of operations should be read together with the discussion included in the Company’s Annual Report on Form 20-F for the fiscal year ended December 31, 2015 filed with the Securities and Exchange Commission on March 23, 2016.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2016

GENERAL

Nordic American Tankers Limited was formed on June 12, 1995 under the laws of the Islands of Bermuda. We were formed for the purpose of acquiring and chartering double-hull tankers. We are an international tanker company with a fleet of 30 Suezmax tankers, of which two were delivered in the third quarter of 2016 and one is to be delivered in the first quarter of 2017. The 27 vessels we operated as of June 30, 2016 average approximately 156,000 deadweight tonnes, or dwt, each.

Our Fleet

Our current fleet consists of 30 double-hull Suezmax tankers, including two newbuilds and one second-hand to be delivered.

 

Vessel

 

Yard

 

Built

 

Delivered to NAT

Nordic Harrier   Samsung   1997   August 1997
Nordic Hawk   Samsung   1997   October 1997
Nordic Hunter   Samsung   1997   December 1997
Nordic Voyager   Dalian New   1997   November 2004
Nordic Fighter   Hyundai   1998   March 2005
Nordic Freedom   Daewoo   2005   March 2005
Nordic Discovery   Hyundai   1998   August 2005
Nordic Saturn   Daewoo   1998   November 2005
Nordic Jupiter   Daewoo   1998   April 2006
Nordic Moon   Samsung   2002   November 2006
Nordic Apollo   Samsung   2003   November 2006
Nordic Cosmos   Samsung   2003   December 2006
Nordic Sprite   Samsung   1999   February 2009
Nordic Grace   Hyundai   2002   July 2009
Nordic Mistral   Hyundai   2002   November 2009
Nordic Passat   Hyundai   2002   March 2010
Nordic Vega   Bohai   2010   December 2010
Nordic Breeze   Samsung   2011   August 2011
Nordic Aurora   Samsung   1999   September 2011
Nordic Zenith   Samsung   2011   November 2011
Nordic Sprinter   Hyundai   2005   July 2014
Nordic Skier   Hyundai   2005   August 2014
Nordic Light   Samsung   2010   September 2015
Nordic Cross   Samsung   2010   October 2015
Nordic Luna   Universal   2004   May 2016
Nordic Castor   Universal   2004   June 2016
Nordic Sirius   Universal   2000   June 2016

 

1


Vessel

 

Yard

 

Built

 

Delivered to NAT

Nordic Pollux   Universal   2003   July 2016
Nordic Star   Sungdong   2016   September 2016
Nordic Space (1)   Sungdong   2017   2017 (2)

 

(1) Vessel under construction
(2) Expected delivery 1st quarter 2017

Recent Developments

Based on the rates achieved in the third quarter, we expect earnings per share and dividend per share in the third quarter of 2016 to be lower than in the second quarter of 2016.

In July 2016, we declared a cash dividend of $0.25 per share with respect to the second quarter of 2016, which was paid to shareholders on August 31, 2016.

In September 2016, the arbitration matter with Gulf Navigation Ltd was settled. In addition to the amount received, we have made reversal of other related accruals which will have a positive impact to the profit and loss accounts of NAT of approximately $5.3 million in total in the third quarter of 2016.

On July 11, 2016, the Company announced that it had taken delivery of the second-hand Suezmax vessel Nordic Pollux.

Between August 17, 2016 and August 22, 2016, the Company’s Chairman and Chief Executive Officer purchased 210,000 of our common shares for an aggregate purchase price of $2.3 million.

On September 8, 2016, the Company announced that it had taken delivery of the newbuild Suezmax vessel Nordic Star.

The Company has $447.0 million outstanding on its Credit Facility as of the date of this report.

Our Charters

It is our policy to operate our vessels primarily on spot related arrangements or on short-term time charters. Our goal is to take advantage of potentially higher market rates with spot market related rates and voyage charters.

The Tanker Market 2016

The tanker market for 2016 started on a positive note, and for the first six months of the year the rates, as reported on the Clarksons Modern Suezmax Tanker Index (“CMSTI”), were $35,808 per day. This is down from $52,398 for the first six months of 2015, but still at very profitable levels for most operators in the sector. Rates fell throughout the second quarter of 2016, and the last registered CMSTI as of June 30, 2016 was $23,602 per day.

As earnings in the sector declined, the same happened with vessel values with prices for a five year old Suezmax, as reported by Clarksons, falling from $60 million in January 2016 to $50 million as of June 30, 2016.

 

2


OUR CREDIT FACILITIES

Credit Facility

On October 26, 2012, the Company entered into a $430 million revolving credit facility with a syndicate of lenders in order to refinance its existing credit facility, fund future vessel acquisitions and for general corporate purposes (the “Credit Facility”). Effective January 2016 the Company and the lenders agreed to increase the facility to $500 million. The new credit facility matures in December 2020. Amounts borrowed under the Credit Facility bear interest at an annual rate equal to LIBOR plus a margin and the Company pays a commitment fee, which is a percentage of the applicable margin, on any undrawn amounts. There are no mandatory repayments of principal during the term of the Credit Facility, and we pay interest only on drawn amounts and commitment fee on undrawn amounts. The Company had $385.0 million and $330.0 million outstanding as of June 30 2016 and December 31, 2015, respectively. The Company was in compliance with its loan covenants under the Credit Facility as of June 30, 2016 and December 31, 2015.

 

3


OPERATING AND FINANCIAL REVIEW AND PROSPECTS

Results of operations

For the six months ended June 30, 2016, and June 30, 2015 all our vessels operated on spot related arrangements or in the short-term time charter market, with the exception of one vessel on a time-charter fixed from June 2016, for 18 months with an option for 12 further months.

SIX MONTHS ENDED JUNE 30, 2016 COMPARED TO SIX MONTHS ENDED JUNE 30, 2015 (UNAUDITED)

 

All figures in USD ‘000

   Six months ended June 30,         
   2016      2015      Variance  

Voyage Revenue

     195,316         229,295         (14.8%)   

Voyage Expenses

     (56,930)         (86,271)         (34.0%)   

Vessel Operating Expenses

     (36,931)         (33,029)         11.8%   

General and Administrative Expenses

     (7,218)         (4,906)         47.1%   

Depreciation Expense

     (43,073)         (40,468)         6.4%   
  

 

 

    

 

 

    

 

 

 

Net Operating Income

     51,164         64,621         (20.8%)   
  

 

 

    

 

 

    

 

 

 

Interest Income

     64         73         (12.3%)   

Interest Expense

     (4,951)         (5,400)         (8.3%)   

Other Financial Expense

     (62)         (17)         264.7%   

Equity Loss

     (3,944)         (635)         521.1%   
  

 

 

    

 

 

    

 

 

 

Net Income

     42,270         58,642         (27.9%)   
  

 

 

    

 

 

    

 

 

 

The following table reconciles our net voyage revenues to voyage revenues.

 

All figures in USD ‘000 except TCE rate per day

   Six months ended June 30,         
   2016      2015      Variance  

Total Voyage Revenue

     195,316         229,295         (14.8%)   

Less Voyage Expenses – gross

     (56,930)         (86,271)         (34.0%)   
  

 

 

    

 

 

    

 

 

 

Net Voyage Revenue

     138,386         143,024         (3.2%)   
  

 

 

    

 

 

    

 

 

 

Vessel Calendar Days (1)

     4,409         3,982         10.7%   

Less Off-hire Days

     (112)         (179)         (37.4%)   
  

 

 

    

 

 

    

 

 

 

Total TCE days

     4,297         3,803         13.0%   
  

 

 

    

 

 

    

 

 

 

TCE Rate per day (2)

     $32,205         $37,608         (14.4%)   

Total Days - vessel operating expenses

     4,409         3,982         10.7%   

 

(1)  Vessel Calendar Days is the total number of days the vessels were in our fleet.
(2)  Time Charter Equivalent (“TCE”) Rate per day results from Net Voyage Revenue divided by Total TCE days.

 

4


The decline in voyage revenues of 14.8% was caused by a decrease in the rates obtained in the market (for further information see “The Tanker Market 2016” above). This was offset by an increased number of revenue days due to an increase in the number of vessels in our fleet.

Voyage expenses decreased by 34%. The decrease was primarily caused by a decrease in bunker costs and port charges. Bunker prices correlate to the average price for crude oil which decreased by 29% from the six months ended June 30, 2015 compared to the six months ended June 30, 2016. The port charges were reduced as a result of more of our vessels being on short-term time-charter contracts for storage in 2016. The decrease in cost was offset by the increase of number of vessels in our fleet.

Vessel operating expenses increased by 11.8%. The increase is primarily due to the increase in the number of vessels in our fleet.

General and administrative expenses increased by 47.1%. This is primarily due to non-cash items increasing to $2.3 million for the six months ended June 30, 2016 from $0.4 million for the six months ended June 30, 2015. Non-cash items consist of recognition of costs related to deferred compensation liabilities and accounting for share-based compensation.

Depreciation expenses increased by 6.4%. The increase was primarily due to the expansion of our fleet.

Interest expense decreased by 8.3%. The decrease is due to an increase in interest expenses being capitalized to $0.9 million for the six months ended June 30, 2016 as compared to $0.3 million for the six months ended June 30, 2015 and a reduction in the margin on amounts drawn under the Credit Facility which was refinanced in 2015, which is offset in part by an increase in amounts drawn on the Credit Facility through 2016.

Equity loss increased by 521.1%. The losses relate to the investment in Nordic American Offshore Ltd (“NAO”) which is treated under the equity method of accounting. NAT’s ownership in NAO increased to 29.1% from 19.3% as of June 30, 2016 and June 30, 2015, respectively, due to our purchase of 1.5 million shares in a private transaction. For the six months ended June 30, 2016 our accounted losses from the investment in NAO increased to $3.9 million from $0.6 million for the six months ended June 30, 2015.

Liquidity and Capital Resources

Cash flows provided by operating activities increased to $104.5 million for the six months ended June 30, 2016 from $94.1 million for the six months ended June 30, 2015. The increase in cash provided by operating activities is due to an increase in cash received from changes in operating assets and reduction in Dry-Dock Expenditures. This is offset by reduced earnings.

Cash flows used in investing activities increased to ($83.0) million for the six months ended June 30, 2016 from ($35.8) million for the six months ended June 30, 2015. The increase in cash flows used in investing activities is primarily due to an increase in investments in additional vessels.

Cash flows used in financing activities decreased to ($21.9) million for the six months ended June 30, 2016 compared to ($53.5) million for the six months ended June 30, 2015. The decrease is due to proceeds from use of the Credit Facility, which is offset by an increase in dividends paid.

Contractual Obligations

The Company’s significant contractual obligations as of June 30, 2016, consist of our obligations as borrower under our Credit Facility, delivery of vessels and our deferred compensation agreements for our Executive Vice President and Chief Financial Officer, and our Chairman, President and Chief Executive Officer.

 

5


The following table sets out long-term financial, commercial and other obligations outstanding as of June 30, 2016 (all figures in thousands of USD).

 

Contractual Obligations

   Total      Less than
1 year
     1-3
years
     3-5 years      More than 5
years
 

Credit Facility (1)

     385,000         —           —           385,000         —     

Interest Payments (2)

     44,739         10,010         20,020         14,709         —     

Commitment Fees (3)

     4,009         897         1,794         1,318         —     

Vessels to be Delivered (4)

     88,276         88,276         —           —           —     

Deferred Compensation Agreement (5)

     14,708         —           —           825         13,883   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     536,733         99,183         21,814         401,852         13,883   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Notes:

(1) Refers to our obligation to repay indebtedness outstanding under the Credit Facility as of June 30, 2016.
(2) Refers to estimated payments over the term of the indebtedness outstanding under the Credit Facility as of June 30, 2016. Estimate based on current interest rate and drawn amount.
(3) Refers to estimated commitment fees over the term of the indebtedness outstanding under the Credit Facility as of June 30, 2016. Estimate based on current rate and undrawn amount.
(4) Refers to obligation to pay for two newbuilding contracts and one second-hand vessel to be delivered.
(5) Refers to our estimated deferred compensation agreement payable to the Company’s CEO and CFO as of June 30, 2016.

Executive Employment Agreements

We have employment agreements with Herbjørn Hansson, our Chairman, President and Chief Executive Officer and Turid M. Sørensen our Executive Vice President and Chief Financial Officer. Mr. Hansson does not receive any additional compensation for his services as the Chairman of the Board. The aggregate compensation of our executive officers during the six months ended June 30, 2016 was approximately $1.3 million. Under certain circumstances, the employment agreement may be terminated by us or Mr. Hansson upon six months’ written notice to the other party. The employment agreement with Ms. Sørensen may be terminated by us or by Ms. Sørensen upon six months’ written notice to the other party.

Equity Incentive Plan

In 2011, the Board of Directors approved an incentive plan (the “2011 Equity Incentive Plan”) under which common shares were reserved for issuance and allocated among employees and members of the Board.

As of December 31, 2015, a total number of 33,000 restricted common shares were allocated among 10 employees.

In December 2015, we amended and restated the 2011 Equity Incentive Plan to reserve an additional 137,665 restricted shares for issuance to persons employed in the management of the Company and members of the Board of Directors under the same terms as the original plan. The holders of the restricted shares are entitled to voting rights as well as to receive dividends paid during the trade restriction period. On January 8, 2016, all 137,665 restricted shares reserved under the Amended and Restated 2011 Equity Incentive Plan were issued to 30 persons.

As of June 30, 2016, a total number of 170,665 restricted common shares were allocated among 30 employees.

A copy of the Amended and Restated 2011 Equity Incentive Plan was filed as Exhibit 4.14 to the annual report on Form 20-F for the year ending December 31, 2015.

 

6


Deferred and defined benefit plans

Our Chairman, President and Chief Executive Officer and our Executive Vice President and Chief Financial Officer have individual deferred compensation agreements. The Company has reserved $10.0 million in a restricted account as security for the deferred compensation owed to the Chief Executive Officer as of June 30, 2016. The Chief Executive Officer has served in his present position since the inception of the Company in 1995.

Employees of the subsidiaries, Scandic American Shipping Ltd and NAT Chartering AS, are beneficiaries of a defined benefit plan under arrangements and terms common for Norwegian employees. The assets and liabilities of the plan are not material to the financial statements of the Company.

 

7


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2016 AND 2015 (UNAUDITED)

All figures in USD ‘000, except share and per share amount

 

     Six Months Ended June 30,  
     2016     2015  

Voyage Revenues

     195,316        229,295   

Voyage Expenses

     (56,930     (86,271

Vessel Operating Expenses

     (36,931     (33,029

General and Administrative Expenses

     (7,218     (4,906

Depreciation Expense

     (43,073     (40,468
  

 

 

   

 

 

 

Net Operating Income

     51,164        64,621   
  

 

 

   

 

 

 

Interest Income

     64        73   

Interest Expense

     (4,951     (5,400

Other Financial Expense

     (62     (17
  

 

 

   

 

 

 

Total Other Expenses

     (4,950     (5,344
  

 

 

   

 

 

 

Net Income Before Income Taxes and Equity Loss

     46,214        59,276   

Income Tax Expense

     —          —     

Equity Loss

     (3,944     (635
  

 

 

   

 

 

 

Net Income

     42,270        58,642   
  

 

 

   

 

 

 

Basic Earnings per Share

     0.47        0.66   

Diluted Earnings per share

     0.47        0.66   

Basic Weighted Average Number of Common Shares Outstanding

     89,313,615        89,182,001   

Diluted Weighted Average Number of Common Shares Outstanding

     89,313,615        89,182,001   

Dividends declared per share

     0.86        0.60   

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

8


CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE SIX MONTHS ENDED JUNE 30, 2016, AND 2015 (UNAUDITED)

All figures in USD ‘000

 

     Six Months Ended June 30,  
     2016     2015  

Net Income

     42,270        58,642   

Other Comprehensive Income

    

Translation Differences

     99        18   

Unrealized Loss on Defined benefit plan, Net of Tax

     (3     13   
  

 

 

   

 

 

 

Total Other Comprehensive Income

     96        31   
  

 

 

   

 

 

 

Total Comprehensive Income

     42,366        58,673   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

9


CONDENSED CONSOLIDATED BALANCE SHEETS AS OF JUNE 30, 2016, AND DECEMBER 31, 2015 (UNAUDITED)

All figures in USD ‘000, except share and per share amounts

 

     June 30, 2016     December 31, 2015  

ASSETS

    

Current Assets

    

Cash and Cash Equivalents

     29,519        29,889   

Accounts Receivable, Net

     29,435        28,001   

Accounts Receivable, Related Party

     445        596   

Prepaid Expenses

     4,375        4,372   

Inventory

     17,181        14,843   

Voyages in Progress

     18,028        37,353   

Other Current Assets

     3,654        3,125   
  

 

 

   

 

 

 

Total Current Assets

     102,638        118,179   
  

 

 

   

 

 

 

NON-CURRENT ASSETS

    

Vessels, Net

     1,004,346        962,685   

Deposits paid for Vessels

     66,723        64,000   

Goodwill

     18,979        18,979   

Investment in Nordic American Offshore Ltd

     59,729        64,877   

Other Non-current Assets (1)

     10,453        10,474   
  

 

 

   

 

 

 

Total Non-current Assets

     1,160,231        1,121,015   
  

 

 

   

 

 

 

Total Assets

     1,262,869        1,239,194   
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current Liabilities

    

Accounts Payable

     4,671        4,247   

Accrued Voyage Expenses

     6,898        7,035   

Accrued Liabilities

     9,666        9,577   
  

 

 

   

 

 

 

Total Current Liabilities

     21,235        20,859   
  

 

 

   

 

 

 

Long-term Debt (1)

     380,213        324,568   

Deferred Compensation Liability

     14,892        13,046   
  

 

 

   

 

 

 

Total Liabilities

     416,340        358,473   
  

 

 

   

 

 

 

Commitments and Contingencies

     —          —     

SHAREHOLDERS’ EQUITY

    

Common Stock, par value $0.01 per Share; 180,000,000 shares authorized , 89,319,666 shares issued and outstanding and 180,000,000 shares authorized, 89,182,001 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively

     893        892   

Additional Paid-in Capital

     114,938        114,679   

Contributed Surplus

     731,575        766,122   

Accumulated other comprehensive loss

     (877     (972

Retained Earnings

     —          —     
  

 

 

   

 

 

 

Total Shareholders’ Equity

     846,529        880,721   
  

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

     1,262,869        1,239,194   
  

 

 

   

 

 

 

 

(1) Long-term Debt consists of outstanding amounts on our Credit Facility less unamortized deferred financing cost. Outstanding amounts on our Credit Facility were 385,000 and 330,000 as of June 30, 2016 and December 31, 2015, respectively. Please see note 2 to these Condensed Consolidated Financial Statements describing the effects of the accounting principle change relating to deferred financing costs.

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

10


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED, JUNE 30, 2016, AND 2015 (UNAUDITED)

All figures in USD ‘000

 

     Six Months Ended June 30,  
     2016     2015  

Cash Flows from Operating Activities

    

Net Income

     42,270        58,642   

Reconciliation of Net Income to Net Cash Provided by Operating Activities

    

Depreciation Expense

     43,073        40,468   

Equity Loss

     3,944        634   

Dry-dock Expenditures

     (1,430     (5,610

Amortization of Deferred Finance Costs

     728        614   

Deferred Compensation Liability

     1,846        (35

Share-based Compensation

     261        309   

Other, net

     65        96   

Changes in Operating Assets and Liabilities:

    

Accounts Receivables

     (1,865     (3,045

Accounts Receivables, Related Party

     151        57   

Inventory

     (2,338     1,681   

Prepaid Expenses and Other Current Assets

     (537     (90

Accounts Payable and Accrued Liabilities

     (1,015     (1,954

Voyages in Progress

     19,325        2,343   
  

 

 

   

 

 

 

Net Cash Provided by Operating Activities

     104,478        94,110   
  

 

 

   

 

 

 

Cash Flows from Investing Activities

    

Investment in Vessels

     (81,403     (308

Sale of Other Fixed Assets

     —          294   

Deposits to Seller

     (2,724     (38,400

Return of Investments

     1,204        2,621   

Other, net

     (65     —     
  

 

 

   

 

 

 

Net Cash Used in Investing Activities

     (82,988     (35,792
  

 

 

   

 

 

 

Cash Flows from Financing Activities

    

Proceeds from Use of Credit Facility

     55,000        —     

Credit Facility Costs

     (83     —     

Dividends Paid

     (76,815     (53,509
  

 

 

   

 

 

 

Net Cash Used in Financing Activities

     (21,898     (53,509
  

 

 

   

 

 

 

Net Increase (Decrease) in Cash and Cash Equivalents

     (408     4,808   

Effect of Exchange Rate Changes on Cash and Cash Equivalents

     37        (36
  

 

 

   

 

 

 

Cash and Cash Equivalents at the Beginning of Period

     29,889        100,735   
  

 

 

   

 

 

 

Cash and Cash Equivalents at the End of Period

     29,519        105,508   
  

 

 

   

 

 

 

Cash Paid for Interest, Net of Amounts Capitalized

     (3,909     (3,821

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

11


CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY FOR THE SIX MONTHS ENDED JUNE 30, 2016 AND 2015 (UNAUDITED)

All figures in USD ‘000, except number of shares

 

     Number of
Shares
           Common
Stock
     Additional
Paid-in
Capital
     Contributed
Surplus
    Accumulated
other
Comphrehensive
Loss
    Retained
Earnings
    Total
Shareholders’
Equity
 

Balance at January 1, 2015

     89,182,001             892         114,291         787,732        (838     (13,166     888,911   
  

 

 

        

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated coverage of loss

     —               —           —           (13,166     —          13,166        —     

Net Income

     —               —           —           —          —          58,642        58,642   

Share based compensation

     —               —           309         —          —          —          309   

Other comprehensive income

     —               —           —           —          31        —          31   

Dividends Paid

     —               —           —           —          —          (53,509     (53,509
  

 

 

        

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2015

     89,182,001             892         114,600         774,566        (807     5,133        894,384   
  

 

 

        

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     Number of
Shares
           Common
Stock
     Additional
Paid-in
Capital
     Contributed
Surplus
    Accumulated
other
Comphrehensive
Loss
    Retained
Earnings
    Total
Shareholders’
Equity
 

Balance at January 1, 2016

     89,182,001             892         114,679         766,122        (972     —          880,721   
  

 

 

        

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     —               —           —           —          —          42,270        42,270   

Common Shares Issued – Equity Incentive Plan

     137,665             1         —           —          —          —          1   

Share based compensation

     —               —           259         —          —          —          259   

Other comprehensive income

     —               —           —           —          96        —          96   

Dividends Paid

     —               —           —           (34,547     —          (42,270     (76,817
  

 

 

        

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2016

     89,319,666             893         114,938         731,575        (877     —          846,529   
  

 

 

        

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

12


NORDIC AMERICAN TANKERS LIMITED

Notes to the Condensed Consolidated Financial Statements

1. INTERIM FINANCIAL DATA

The unaudited condensed consolidated interim financial statements for Nordic American Tankers Limited, together with its subsidiaries (the “Company”), have been prepared on the same basis as the Company’s annual financial statements and, in the opinion of management, include all material adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the financial position and results of operations in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The accompanying unaudited condensed consolidated interim financial statements should be read in conjunction with the annual financial statements and notes included in the Annual Report on Form 20-F for the year ended December 31, 2015.

2. SIGNIFICANT ACCOUNTING POLICIES

A summary of the Company’s significant accounting policies is identified in note 2 of the Company’s annual financial statements for the year ended December 31, 2015 included in the Company’s Annual Report on Form 20-F.

Effective January 1, 2016, the Company adopted ASU 2015-03, Interest – Imputation of Interest (Subtopic 835-30) – Simplifying the Presentation of Debt Issuance Costs, which required debt issuance costs to a recognized debt liability to be presented in the Balance Sheets as a direct deduction from the debt liability rather than an asset. This has also been applied retrospectively to the comparative balance sheets as of December 31, 2015. For the Balance Sheets as of December 31, 2015 the effects of the application are a reduction of Long-term Debt from $330.0 million to $324.6 million and a reduction in Other Non-Current Assets from $15.9 million to $10.5 million.

No other new accounting policies have been adopted since December 31, 2015.

Recent account pronouncements:

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, which provides new authoritative guidance on the methods of revenue recognition and related disclosure requirements. The FASB has deferred the effective date of this ASU for reporting periods beginning after December 15, 2017. The Company is in the process of evaluating the impact of this standard, if any, on its consolidated statements and related disclosures.

In July 2014, the FASB issued ASU 2015-11, Inventory (Topic 330) – Simplifying the Measurement of Inventory, which requires an entity to measure inventory at the lower of cost and net realizable value. The amendments in the Update are effective for fiscal years beginning after December 15, 2016. The adoption is not expected to have material impact on the consolidated financial statements.

In August 2014, the FASB issued ASU 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which provides new authoritative guidance regarding management’s responsibility to assess an entity’s ability to continue as a going concern, and to provide related footnote disclosures in certain circumstances. The standard is effective for annual periods ending after December 15, 2016 and interim periods within annual periods beginning after December 15, 2016. The adoption is not expected to have material impact on the consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, Leases, which provides new authoritative guidance on the requirements for lessees to recognize most leases on-balance sheet, lessor accounting remains substantially similar to current U.S. GAAP. The standard is effective for annual periods in fiscal years beginning after December 15, 2019. Early adoption is permitted for annual or interim reporting periods for which the financial statements have not previously been issued. The Company is in the process of evaluating the impact of this standard if any, on its consolidated statements and related disclosures.

 

13


3. RELATED PARTY TRANSACTIONS

Nordic American Offshore Ltd (“NAO”):

In December 2013, Scandic American Shipping Ltd. (“Scandic”), a subsidiary of the Company, entered into a management agreement with NAO for the provision of administrative services as requested by NAO management. For services under the management agreement, Scandic receives a management fee of $100,000 per annum for 2016 and $150,000 per annum for 2015, and is reimbursed for costs incurred in connection with its services. Scandic also receives reimbursement for a portion of the operational costs such as salary and office rent, among others, incurred by Scandic, which is allocated to NAO. For the six months ended June 30, 2016 and 2015, the Company recognized an aggregate of $0.8 million and $0.9 million, respectively, for such costs incurred which was included in General and Administrative Expenses.

4. LONG-TERM DEBT

On October 26, 2012, the Company entered into a $430 million revolving credit facility with a syndicate of lenders in order to refinance its existing credit facility, fund future vessel acquisitions and for general corporate purposes (the “Credit Facility”). Effective January 2016 the Company and the lenders agreed to increase the facility to $500 million and to extend its maturity to December 2020. Amounts borrowed under the Credit Facility bear interest at an annual rate equal to LIBOR plus a margin and the Company pays a commitment fee, which is a percentage of the applicable margin, on any undrawn amounts. There are no mandatory repayments of principal during the term of the Credit Facility.

In connection with the expansion of the Credit Facility in 2015 the Company incurred $4.6 million in deferred financing costs.

Borrowings under the Credit Facility are secured by first priority mortgages over the Company’s vessels and assignments of earnings and insurance. Under the Credit Facility; the Company is subject to certain covenants requiring among other things the maintenance of (i) a minimum amount of equity (ii) a minimum equity ratio, (iii) a minimum level of liquidity (iv) a positive working capital (v) a minimum market capitalization and (vi) a minimum market capitalization to total assets ratio. The Credit Facility also includes customary events of default including non-payment, breach of covenants, insolvency, cross default and material adverse change. The Company is permitted to pay dividends in accordance with its dividend policy as long as it is not in default under the Credit Facility.

The Company had $385.0 million and $330.0 million outstanding as of June 30, 2016 and December 31, 2015, respectively. Presented Long-term Debt in the Condensed Consolidated Balance Sheets of $380.2 million and $324.6 million as of June 30, 2016 and December 31, 2015, respectively, is net of unamortized deferred financing costs. The Company was in compliance with its loan covenants under the Credit Facility as of June 30, 2016 and December 31, 2015.

The estimated fair value for the long term debt is considered to be approximately equal to the carrying value since it bears a variable interest rate.

5. VESSELS

Vessels, Net, consist of the carrying value of 27 vessels and 24 vessels as of June 30, 2016 and December 31, 2015, respectively. Vessels, Net, include drydocking costs.

 

14


Depreciation is calculated based on cost less estimated residual value of $4.0 million per vessel over the estimated useful life of the vessel using the straight-line method. The estimated useful life of a vessel is 25 years from the date the vessel is delivered from the shipyard.

 

All figures in USD ‘000

   June 30,
2016
     December 31,
2015
 

Vessels

     1,611,436         1,530,245   

Drydocking

     86,161         82,695   
  

 

 

    

 

 

 

Total

     1,697,597         1,612,940   
  

 

 

    

 

 

 

Less Accumulated Depreciation

     (693,251      (650,255
  

 

 

    

 

 

 

Vessels, net

     1,004,346         962,685   
  

 

 

    

 

 

 

For the six months ended June 30, 2016, the Company paid $1.4 million in drydocking charges, compared to $5.6 million for the six months ended June 30, 2015.

6. OTHER NON-CURRENT ASSETS

 

All amounts in USD ‘000

   June 30,
2016
     December 31,
2015
 

Fixture, Furniture and Equipment

     326         385   

Long term deposits (Restricted Cash)

     10,000         10,000   

Other

     127         89   
  

 

 

    

 

 

 

Total

     10,453         10,474   
  

 

 

    

 

 

 

The long term deposit relates to the Company transferring cash to a restricted account in accordance with the deferred compensation agreement for the Chairman, President and CEO. This is described in note 7 in the Annual Report on Form 20-F for the year ended December 31, 2015.

7. ACCRUED LIABILITIES

 

All amounts in USD ‘000

   June 30,
2016
     December 31,
2015
 

Accrued Interest

     1,816         1,639   

Accrued Expenses

     6,502         7,938   

Deferred Revenue

     1,348         —     
  

 

 

    

 

 

 

Total

     9,666         9,577   
  

 

 

    

 

 

 

8. SHARE-BASED COMPENSATION PLANS

2011 Equity Incentive Plan

In 2011, the Board of Directors approved an incentive plan (“the 2011 Equity Incentive Plan”) under which common shares were reserved for issuance and allocated among employees and members of the Board.

As of December 31, 2015, a total number of 33,000 restricted common shares were allocated among 10 employees.

In December 2015, we amended and restated the 2011 Equity Incentive Plan to reserve an additional 137,665 restricted shares for issuance to persons employed in the management of the Company and members of the Board of Directors under the same terms as the original plan. The holders of the restricted shares are entitled to voting rights as well as to receive dividends paid during the trade restriction period. On January 8, 2016, all 137,665 restricted shares reserved under the Amended and Restated 2011 Equity Incentive Plan were issued to 30 persons.

 

15


The compensation expense is recognized on a straight-line basis over the vesting period and is recorded as part of General and Administrative expenses. The total compensation expense related to restricted shares under the plan was $0.3 million and $0.3 million for the six months ended June 30, 2016 and June 30, 2015, respectively.

The tables below summarize the Company’s restricted stock awards as of June 30, 2016:

 

     Restricted shares –
Employees
     Weighted-average
grant-date fair
value - Employees
 

Non-vested at January 1, 2016

     33,000       $ 9.84   

Granted during the year

     137,665       $ 14.65   

Vested during the year

     —           —     

Forfeited during the year

     —           —     
  

 

 

    

 

 

 

Non-vested at June 30, 2016

     170,665       $ 13.72   
  

 

 

    

 

 

 

9. EARNINGS PER SHARE

Basic earnings per share (“EPS”) is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted EPS is computed by dividing net income by the weighted average number of common shares and the impact of potentially dilutive common stock equivalents were excluded as their effects would be anti-dilutive.

 

All figures in USD ‘000 except share and per share amounts

   Six months ended June 30,  
   2016      2015  

Numerator

     

Net Income

     42,270         58,642   

Denominator

     

Basic – Weighted Average Common Shares Outstanding

     89,313,615         89,182,001   

Dilutive – Weighted Average Common Shares Outstanding

     89,313,615         89,182,001   

Earnings per Common Share

     

Basic

     0.47         0.66   

Diluted

     0.47         0.66   

10. COMMITMENTS AND CONTINGENCIES

Nordic Harrier

The arbitration hearings involving the Suezmax vessel Gulf Scandic (now named Nordic Harrier) have finished. Gulf Navigation Holding PJSC (GulfNav) was the other party in the arbitration. The case relates to the 6 year bareboat charter with GulfNav of the Gulf Scandic covering the period 2004 to 2010.

When the vessel was redelivered to the Company by the charterer in October 2010, it was in very poor technical condition. The vessel had not been operated according to sound maintenance practices by the charterer. The Company had the vessel repaired in the autumn of 2010 and spring of 2011, and made a claim against GulfNav for costs incurred. A London arbitration panel ruled in favor of NAT at the end of January 2014 and awarded the Company $10.2 million plus direct costs and calculated interest.

 

16


The arbitration matter with Gulf Navigation was settled in September 2016. In addition to the amount received, the Company made reversal of other related accruals which will have a positive accounting impact of approximately $5.3 million in total. The settlement will be recognized in the Statements of Operations in September when it was received.

Legal Proceedings and Claims

The Company may become a party to various legal proceedings generally incidental to its business and is subject to a variety of environmental and pollution control laws and regulations. As is the case with other companies in similar industries, the Company faces exposure from actual or potential claims and legal proceedings. Although the ultimate disposition of legal proceedings cannot be predicted with certainty, it is the opinion of the Company’s management that the outcome of any claim which might be pending or threatened, either individually or on a combined basis, will not have a materially adverse effect on the financial position of the Company, but could materially affect the Company’s results of operations in a given year.

No claims have been filed against the Company for the six months ended June 30, 2016 or the fiscal year 2015, and the Company has not been a party to any legal proceedings for the six months ended June 30, 2016 or the year ended December 31, 2015.

11. SUBSEQUENT EVENTS

In August 2016, the Company paid a dividend of $0.25 per common share.

The arbitration matter with Gulf Navigation was settled in September 2016. In addition to the amount received, the Company made reversal of other related accruals, which will have a positive accounting impact to NAT of approximately $5.3 million in total. The settlement will be recognized in the Statements of Operations in September when it was received.

On July 11, 2016, the Company announced that it had taken delivery of the second-hand Suezmax vessel Nordic Pollux.

On September 8, 2016, the Company announced that it had taken delivery of the newbuild Suezmax vessel Nordic Star.

The Company has $447.0 million outstanding on its Credit Facility as of the date of this report.

* * * *

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Matters discussed in this report may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts.

The Company desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. The words “believe,” “anticipate,” “intend,” “estimate,” “forecast,” “project,” “plan,” “potential,” “may,” “should,” “expect,” “pending” and similar expressions identify forward-looking statements.

The forward-looking statements in this report are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, our management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant

 

17


uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these expectations, beliefs or projections. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand in the tanker market, as a result of changes in OPEC’s petroleum production levels and world wide oil consumption and storage, changes in our operating expenses, including bunker prices, drydocking and insurance costs, the market for our vessels, availability of financing and refinancing, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to piracy, accidents or political events, vessels breakdowns and instances of off-hire, failure on the part of a seller to complete a sale to us and other important factors described from time to time in the reports filed by the Company with the Securities and Exchange Commission.

 

18