XML 60 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
 3 Months Ended
Mar. 31, 2017
Debt [Abstract]  
Components of Long-Term Debt, Net of Unamortized Discount and Debt Issuance Costs
Long-term debt, net of an unamortized discount and debt issuance costs, consisted of the following:

  
Original
Principal
  
Annual
Interest Rate
 
Maturity
Date
 
March 31,
2017
  
December 31,
2016
 
Term Loan, net of unamortized discount (1)
 
$
1,500
  
Variable
 
3/19/2020
 
$
1,437
  
$
1,441
 
Senior Notes due 2020
 
$
900
   
6.375
%
8/15/2020
  
896
   
896
 
Senior Notes due 2022
 
$
600
   
7.50
%
3/15/2022
  
584
   
584
 
Lease financing
           
19
   
19
 
Total borrowings under long-term debt
           
2,936
   
2,940
 
Less: Long-term debt due within one year
           
(16
)
  
(16
)
Debt issuance costs
           
(33
)
  
(36
)
Long-term debt
             
$
2,887
  
$
2,888
 

(1)
Average effective interest rate of 5.0% and 4.9% during the three months ended March 31, 2017 and 2016, respectively.
Scheduled Maturities of Long-term Debt
At March 31, 2017, the scheduled maturities of total borrowings under our long-term debt were as follows:

  
Total
Borrowings
 
2017
 
$
12
 
2018
  
16
 
2019
  
16
 
2020
  
2,298
 
2021
  
1
 
Thereafter
  
597
 
Total
  
2,940
 
Remaining accretion associated with the Term Loan
  
(4
)
Total borrowings under long-term debt
 
$
2,936
 
Summary of Interest and Debt Expense, Net
Interest and debt expense, net in the unaudited Condensed Consolidated Statements of Operations consisted of the following:

  
Three Months
Ended March 31,
 
  
2017
  
2016
 
Interest on debt
 
$
43
  
$
44
 
Amortization of deferred debt issuance costs and discounts on debt
  
3
   
3
 
Capitalized interest
  
(1
)
  
(1
)
Other
  
1
   
—
 
Total interest and debt expense, net
 
$
46
  
$
46