XML 152 R93.htm IDEA: XBRL DOCUMENT v3.25.4
Debt - Schedule of Long-Term Debt, Net of Unamortized Discount and Debt Issuance Costs (Details)
R in Billions
12 Months Ended
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Sep. 26, 2025
USD ($)
Sep. 30, 2024
USD ($)
Aug. 16, 2024
USD ($)
Aug. 16, 2024
ZAR (R)
May 01, 2024
USD ($)
Mar. 15, 2021
USD ($)
Long-term debt, net of an unamortized discount and debt issuance costs [Abstract]                
Finance leases $ 39,000,000 $ 42,000,000            
Total borrowings 3,204,000,000 2,826,000,000            
Less: Long-term debt due within one year (39,000,000) (35,000,000)            
Debt issuance costs (33,000,000) (32,000,000)            
Long-term debt, net 3,132,000,000 2,759,000,000            
2024 Term Loan Facility                
Long-term debt, net of an unamortized discount and debt issuance costs [Abstract]                
Original Principal 741,000,000           $ 741,000,000  
Long-term debt, gross $ 731,000,000 $ 735,000,000            
Average effective interest rate 6.50% 7.70%            
2024-B Term Loan Facility                
Long-term debt, net of an unamortized discount and debt issuance costs [Abstract]                
Original Principal $ 902,000,000     $ 902,000,000        
Long-term debt, gross $ 887,000,000 $ 896,000,000            
Average effective interest rate 6.50% 6.10%            
Senior Notes due 2029                
Long-term debt, net of an unamortized discount and debt issuance costs [Abstract]                
Original Principal $ 1,075,000,000   $ 250,000,000         $ 1,075,000,000
Annual Interest Rate 4.63%   4.625%         4.625%
Long-term debt, gross $ 1,075,000,000 $ 1,075,000,000            
Senior Secured Notes due 2030                
Long-term debt, net of an unamortized discount and debt issuance costs [Abstract]                
Original Principal $ 400,000,000              
Annual Interest Rate 9.13%              
Long-term debt, gross $ 400,000,000 0            
RMB Term Loan Facility                
Long-term debt, net of an unamortized discount and debt issuance costs [Abstract]                
Original Principal 64,000,000       $ 66,000,000 R 1.1    
Long-term debt, gross $ 57,000,000 $ 58,000,000            
Average effective interest rate 9.80% 10.40%            
Australian Government Loan                
Long-term debt, net of an unamortized discount and debt issuance costs [Abstract]                
Long-term debt, gross $ 2,000,000 $ 1,000,000            
MGT Loan                
Long-term debt, net of an unamortized discount and debt issuance costs [Abstract]                
Original Principal 36,000,000              
Long-term debt, gross $ 13,000,000 $ 19,000,000            
Average effective interest rate 6.10% 6.10%