XML 40 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 2 - Basis of Presentation and Restatement (Tables)
9 Months Ended
Jun. 30, 2014
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   
As of June 30, 2014
 
   
Previously
                 
   
Reported
   
Adjustments
   
Restated
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
Current assets
                       
Cash and cash equivalents
  $ 14,750,000     $ ---     $ 14,750,000  
Marketable securities, including common stocks of $158,630,000 and
bonds of $8,193,000 at June 30, 2014 and common stocks of
$129,699,000 and bonds of $7,295,000 at September 30, 2013
    166,823,000       ---       166,823,000  
Accounts receivable, less allowance for doubtful accounts of $250,000
at June 30, 2014 and September 30, 2013, respectively
    6,850,000       ---       6,850,000  
Inventories
    48,000       ---       48,000  
Prepaid expenses and other assets
    1,336,000       ---       1,336,000  
Income tax receivable
    1,757,000       (339,000     1,418,000  
Total current assets
    191,564,000       (339,000     191,225,000  
                         
Property, plant and equipment, at cost
                       
Land, buildings and improvements
    12,861,000       ---       12,861,000  
Furniture, office equipment and computer software
    2,958,000       ---       2,958,000  
Machinery and equipment
    2,039,000       ---       2,039,000  
      17,858,000       ---       17,858,000  
Less accumulated depreciation
    (8,716,000 )     ---       (8,716,000 )
      9,142,000       ---       9,142,000  
Intangibles, net
    18,967,000       ---       18,967,000  
Goodwill
    13,400,000       ---       13,400,000  
Deferred income taxes
    1,877,000       1,072,000       2,949,000  
    $ 234,950,000     $ 733,000     $ 235,683,000  
                         
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities
                       
Accounts payable
  $ 4,406,000     $ ---     $ 4,406,000  
Accrued liabilities
    3,067,000       ---       3,067,000  
Deferred subscriptions
    3,145,000       ---       3,145,000  
Deferred installation contracts
    8,412,000       ---       8,412,000  
Deferred maintenance agreements and others
    7,321,000       ---       7,321,000  
Deferred income taxes, net
    43,917,000       ---       43,917,000  
Total current liabilities
    70,268,000       ---       70,268,000  
                         
Long term liabilities
                       
Investment margin account borrowings
    29,493,000       ---       29,493,000  
Deferred maintenance agreements
    211,000       ---       211,000  
Income tax payable     ---       3,018,000       3,018,000  
Accrued interest and penalty for uncertain and unrecognized tax benefits     ---       518,000       518,000  
Accrued liabilities
    1,200,000       ---       1,200,000  
Total long term liabilities
    30,904,000       3,536,000       34,440,000  
                         
Commitments and contingencies (Note 11)
    ---       ---          
                         
Shareholders' equity
                       
Preferred stock, $.01 par value, 5,000,000 shares authorized and no
shares issued
    ---       ---       ---  
Common stock, $.01 par value, 5,000,000 shares authorized; 1,805,053
shares issued, including 424,307 treasury shares, at June 30, 2014 and September 30, 2013
    14,000       ---       14,000  
Additional paid-in capital
    1,755,000       ---       1,755,000  
Retained earnings
    59,924,000       (2,803,000 )     57,121,000  
Accumulated other comprehensive income
    72,085,000       ---       72,085,000  
Total shareholders' equity
    133,778,000       (2,803,000 )     130,975,000  
    $ 234,950,000     $ 733,000     $ 235,683,000  
Condensed Statement of Comprehensive Income [Table Text Block]
   
Three months ended June 30, 2014
 
   
Previously
Reported
   
Adjustments
   
Restated
 
Revenues
                       
Advertising
  $ 2,976,000     $ ---     $ 2,976,000  
Circulation
    1,502,000       ---       1,502,000  
Advertising service fees and other
    771,000       ---       771,000  
Information systems and services
    5,898,000       ---       5,898,000  
      11,147,000       ---       11,147,000  
                         
Costs and expenses
                       
Salaries and employee benefits
    6,175,000       ---       6,175,000  
Other outside services
    822,000       ---       822,000  
Postage and delivery expenses
    335,000       ---       335,000  
Newsprint and printing expenses
    368,000       ---       368,000  
Depreciation and amortization
    1,385,000       ---       1,385,000  
Other general and administrative expenses
    2,325,000       ---       2,325,000  
      11,410,000       ---       11,410,000  
Loss from operations
    (263,000 )     ---       (263,000 )
Other income (expense)
                       
Dividends and interest income
    824,000       ---       824,000  
Other income
    26,000       ---       26,000  
Interest and penalty expenses accrued
for uncertain and unrecognized tax benefits
    ---       (518,000 )     (518,000 )
Interest expense
    (56,000 )     ---       (56,000 )
Income before taxes
    531,000       (518,000 )     13,000  
Benefit from income taxes
    (2,310,000 )     2,285,000       (25,000
Net income
  $ 2,841,000     $ (2,803,000 )   $ 38,000  
                         
Weighted average number of common
shares outstanding - basic and diluted
    1,380,746       ---       1,380,746  
Basic and diluted net income per share
  $ 2.06     $ (2.03 )   $ 0.03  
                         
                         
Comprehensive (loss) income
                       
Net income
  $ 2,841,000     $ (2,803,000 )   $ 38,000  
Net decrease in unrealized appreciation
of investments (net of taxes)
    (689,000 )     ---       (689,000 )
  $ 2,152,000     $ (2,803,000 )   $ (651,000 )
   
Nine months ended June 30, 2014
 
   
Previously
Reported
   
Adjustments
   
Restated
 
Revenues
                       
Advertising
  $ 8,620,000     $ ---     $ 8,620,000  
Circulation
    4,518,000       ---       4,518,000  
Advertising service fees and other
    2,108,000       ---       2,108,000  
Information systems and services
    16,680,000       ---       16,680,000  
      31,926,000       ---       31,926,000  
                         
Costs and expenses
                       
Salaries and employee benefits
    19,032,000       ---       19,032,000  
Other outside services
    2,409,000       ---       2,409,000  
Postage and delivery expenses
    961,000       ---       961,000  
Newsprint and printing expenses
    948,000       ---       948,000  
Depreciation and amortization
    4,134,000       ---       4,134,000  
Other general and administrative expenses
    6,492,000       ---       6,492,000  
      33,976,000       ---       33,976,000  
Loss from operations
    (2,050,000 )     ---       (2,050,000 )
Other income (expense)
                       
Dividends and interest income
    2,100,000       ---       2,100,000  
Other income
    77,000       ---       77,000  
Interest and penalty expenses accrued
for uncertain and unrecognized tax benefits
    ---       (518,000 )     (518,000 )
Interest expense
    (173,000 )     ---       (173,000 )
Loss before taxes
    (46,000 )     (518,000 )     (564,000 )
Provision for (benefit from) income taxes
    (2,300,000 )     2,285,000       (15,000
Net (loss) income
  $ 2,254,000     $ (2,803,000 )   $ (549,000 )
                         
Weighted average number of common
shares outstanding - basic and diluted
    1,380,746       ---       1,380,746  
Basic and diluted net income (loss) per share
  $ 1.63     $ (2.03 )   $ (0.40 )
                         
                         
Comprehensive income
                       
Net (loss) income
  $ 2,254,000     $ (2,803,000 )   $ (549,000 )
Net increase in unrealized appreciation
of investments (net of taxes)
    18,177,000       ---       18,177,000  
  $ 20,431,000     $ (2,803,000 )   $ 17,628,000  
Condensed Cash Flow Statement [Table Text Block]
   
Nine months ended June 30
 
   
Previously
Reported
   
Adjustments
   
Restated
 
Cash flows from operating activities
                       
Net (loss) income
  $ 2,254,000     $ (2,803,000 )   $ (549,000 )
Adjustments to reconcile net income to net cash
provided by operations
                       
Depreciation and amortization
    4,134,000       ---       4,134,000  
Deferred income taxes
    (884,000 )     (1,072,000 )     (1,956,000 )
Discounts earned on bonds
    (2,000 )     ---       (2,000 )
Changes in assets and liabilities
                       
Decrease (increase) in current assets (net of acquisition)
                       
Accounts receivable, net
    (536,000 )     ---       (536,000 )
Inventories
    8,000       ---       8,000  
Prepaid expenses and other assets
    622,000       ---       622,000  
Income tax receivable
    (1,452,000 )     339,000       (1,113,000
Increase (decrease) in liabilities (net of acquisition)
                       
Accounts payable
    147,000       ---       147,000  
Accrued liabilities
    (2,019,000 )     518,000       (1,501,000 )
Income taxes
    ---       3,018,000       3,018,000  
Deferred subscriptions
    (389,000 )     ---       (389,000 )
Deferred maintenance agreements and others
    399,000       ---       399,000  
Deferred installation contracts
    1,533,000       ---       1,533,000  
Net cash provided by operating activities
    3,815,000       ---       3,815,000  
                         
Cash flows from investing activities
                       
Maturities and sales of U.S. Treasury Bills
    ---       ---       ---  
Acquisition of New Dawn Technologies, Inc.
(net of cash acquired)
    ---       ---       ---  
Purchases of property, plant and equipment
    (403,000 )     ---       (403,000 )
Net cash used in investing activities
    (403,000 )     ---       (403,000 )
                         
Cash flows from financing activities
                       
Investment margin account borrowing
    ---       ---       ---  
Cash provided by financing activities
    ---       ---       ---  
                         
Increase in cash and cash equivalents
    3,412,000       ---       3,412,000  
                         
Cash and cash equivalents
                       
Beginning of period
    11,338,000       ---       11,338,000  
End of period
  $ 14,750,000     $ ---     $ 14,750,000