XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Unaudited Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenues $ 1,001.2 $ 840.1 $ 3,091.1 $ 2,563.1
Cost of sales 797.6 753.2 2,515.2 2,275.9
Gross Profit 203.6 86.9 575.9 287.2
Operating Expenses        
Selling, general and administrative expenses 145.0 111.8 415.9 346.1
Operating Profit 58.6 (24.9) 160.0 (58.9)
Other (income) expense        
Interest expense 9.6 7.7 28.2 18.9
Income from unconsolidated affiliates (2.9) (2.6) (7.8) (9.6)
Other (0.7) 2.4 0.3 7.3
Other (income) expense 6.0 7.5 20.7 16.6
Income Before Income Taxes 52.6 (32.4) 139.3 (75.5)
Income Tax Expense (Benefit) 16.2 4.2 36.9 4.0
Net Income (Loss) 36.4 (36.6) 102.4 (79.5)
Net (income) loss attributable to noncontrolling interest (0.1) (0.1) (0.3) (1.6)
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest (0.3) (0.3) (0.7) (0.3)
Accrued dividend to redeemable noncontrolling interests 0.2 0.3 0.7 0.3
Net Income Attributable to Stockholders $ 35.8 $ (37.3) $ 100.7 $ (81.7)
Basic Earnings per Share $ 2.08 $ (2.20) $ 5.88 $ (4.84)
Diluted Earnings per Share 2.06 (2.20) 5.82 (4.84)
Dividends per Share $ 0.3250 $ 0.3225 $ 0.9725 $ 0.9675
Basic Weighted Average Shares Outstanding 17,175 16,920 17,122 16,890
Diluted Weighted Average Shares Outstanding 17,413 16,920 17,315 16,890