XML 26 R7.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Acquisitions and Disposals | 12 Months Ended
--- | ---
Mar. 31, 2017
Business Combinations [Abstract] |
Acquisitions and Disposals | Acquisitions and Disposals Acquisitions Xyologic Mobile Analysis On October 9, 2014, the Company acquired certain intellectual property assets of Xyologic Mobile Analysis, GmbH ("XYO"), related to mobile application recommendation, search and discovery. The Company has completed the integration of the acquired technology into the DT Discover software solution. The acquisition was effected pursuant to an Asset Purchase Agreement dated October 8, 2014 (the “Asset Purchase Agreement”). The aggregate purchase price was US $2,500, paid in cash, subject to a twelve (12) month hold-back of US $375, which acts as partial security for potential future indemnification claims. During April 2016, the Company reached a settlement with the sellers of XYO, whereby the Company was relieved of the $375 liability. The purchase price fair values have been allocated to goodwill of $1,000 and developed technology of $1,500. The Company finalized the purchase price allocation in the year ended March 31, 2015. See Note 10 Intangible Assets where the Company has evaluated its intangible assets for impairment and has determined that the XYO developed technology has been fully impaired, thus the Company has recorded an impairment charge of $757 during the year ended March 31, 2017. Appia, Inc. On March 6, 2015, the Company completed the merger of Appia, Inc. into its wholly owned subsidiary, DT Media Merger Sub, Inc. The surviving entity was renamed Digital Turbine Media, Inc. (“DT Media”). Under the Merger Agreement, the Company issued shares of its common stock in exchange for all of Appia Inc's outstanding common and preferred stock and warrants. The number of shares that were issued by the Company was subject to adjustment based on Appia Inc's working capital and net indebtedness as of the closing date of the merger. Based on Appia Inc's working capital and net indebtedness as of March 6, 2015, the Company issued 18,883,723 shares of its common stock and reserved 245,955 of its common stock for Appia Inc's equity awards outstanding at the closing date that were assumed by the Company and converted into equity awards for Digital Turbine common stock. Vested equity awards held by Appia Inc's employees and service providers are considered part of the purchase price; accordingly, the estimated purchase price includes an estimated fair value of equity awards to be issued by the Company of approximately $633. The value of the Company’s common stock used to estimate the purchase price was $3.94 per share, the closing price on March 6, 2015. The following table summarizes the final fair values of the assets acquired and liabilities assumed at the date of acquisition, based on information available as of March 31, 2016. These final fair values differ from the estimated fair values reflected in the pro forma financial information included in the Company’s previously filed Registration Statement on Form S-4 due to the availability of additional and updated information. In the year ended March 31, 2016, the Company adjusted the purchase price allocation of DT Media due to the finalization of the working capital adjustment, which resulted in a net decrease in goodwill of $126, from $69,438 down to $69,312 as detailed in the table below. The following table summarizes the final fair values of the assets acquired and liabilities assumed at the date of acquisition.
Cash |  | $ | 1,363 |
Accounts receivable |  | 7,364 |
Prepaid expenses and other assets |  | 171 |
Property, plant and equipment |  | 229 |
Developed technology |  | 7,700 |
Advertiser relationships |  | 6,500 |
Publisher relationships |  | 3,200 |
Trade names/trademarks |  | 380 |
Goodwill |  | 69,312 |
Accounts payable |  | (5,179 | )
Accrued expenses |  | (4,531 | )
Debt |  | (11,600 | )
Purchase price |  | $ | 74,909 |
The amortization period for the intangible assets acquired in the DT Media transaction is as follows:
|  | Useful Life
Developed technology |  | 4 years
Trade names/trademarks |  | 2 years
Publisher relationships |  | 2 years
Advertiser relationships |  | 2 years
Goodwill |  | Indefinite
The pro forma financial information of the Company’s consolidated operations if the acquisition of DT Media, Inc. had occurred as of April 1, 2014 is presented below.
|  | Unaudited
|  | Year Ended March 31, 2015
Revenues |  | $ | 57,978 |
Cost of goods sold |  | 45,580 |
Gross profit |  | 12,398 |
Operating expenses |  | 43,644 |
Loss from operations |  | 31,246 |
Non-operating expense |  | 3,372 |
Provision for income taxes |  | 541 |
Net loss |  | $ | 35,159 |
Basic and diluted loss per share |  | $ | 0.90 |
The operating results of DT Media are included in the accompanying consolidated statements of operations from the acquisition date. The combined consolidated operating results from the acquisition date to March 31, 2015 are included in the table below. The combined consolidated operating results for fiscal 2016 include a full year of operating results of DT Media.
|  | Unaudited
Revenues |  | $ | 3,251 |
Cost of goods sold |  | 3,227 |
Gross profit |  | 24 |
Operating expenses |  | 1,194 |
Loss from operations |  | 1,170 |
Non-operating expense |  | 113 |
Provision for income taxes |  | — |
Net loss |  | $ | 1,283 |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for business combinations, including leverage buyout transactions (as applicable), and divestitures. This may include a description of a business combination or divestiture (or series of individually immaterial business combinations or divestitures) completed during the period, including background, timing, and assets and liabilities recognized and reclassified or sold. This element does not include fixed asset sales and plant closings. + References No definition available. + Details
Name: | us-gaap_MergersAcquisitionsAndDispositionsDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration