XML 57 R43.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Supplemental Consolidated Financial Information (Tables) | 12 Months Ended
--- | ---
Mar. 31, 2018
Quarterly Financial Information Disclosure [Abstract] |
Quarterly Financial Information | The following tables set forth our quarterly consolidated statements of operations in dollars for each quarter of fiscal 2018 and 2017. We have prepared the quarterly consolidated statements of operations data on a basis consistent with the audited consolidated financial statements included in Part II, Item 8 of this Annual Report on Form 10-K. In the opinion of management, the financial information in these tables reflects all adjustments, consisting only of normal recurring adjustments that management considers necessary for a fair presentation of this data. This information should be read in conjunction with the audited consolidated financial statements and related notes included in Part II, Item 8 of this Annual Report on Form 10-K. The results of historical periods are not necessarily indicative of the results for any future period.
|  | Three Months Ended
| March 31, 2018 |  | December 31, 2017 |  | September 30, 2017 |  | June 30, 2017 |  | March 31, 2017 |  | December 31, 2016 |  | September 30, 2016 |  | June 30, 2016
| (in thousands, except per share amounts)
Net revenues |  | $ | 20,961 |  |  | $ | 22,732 |  |  | $ | 15,905 |  |  | $ | 15,153 |  |  | $ | 11,599 |  |  | $ | 11,774 |  |  | $ | 9,874 |  |  | $ | 6,960 |
License fees and revenue share |  | 13,623 |  |  | 14,887 |  |  | 9,865 |  |  | 9,592 |  |  | 7,172 |  |  | 8,006 |  |  | 6,650 |  |  | 4,546 |
Other direct cost of revenues |  | 453 |  |  | 437 |  |  | 430 |  |  | 409 |  |  | 1,217 |  |  | 451 |  |  | 454 |  |  | 453 |
Gross profit |  | 6,885 |  |  | 7,408 |  |  | 5,610 |  |  | 5,152 |  |  | 3,210 |  |  | 3,317 |  |  | 2,770 |  |  | 1,961 |
Total operating expenses |  | 8,224 |  |  | 8,895 |  |  | 7,076 |  |  | 6,669 |  |  | 5,977 |  |  | 7,027 |  |  | 7,509 |  |  | 7,716 |
Loss from operations |  | (1,339 | ) |  | (1,487 | ) |  | (1,466 | ) |  | (1,517 | ) |  | (2,767 | ) |  | (3,710 | ) |  | (4,739 | ) |  | (5,755 | )
Interest income / (expense), net |  | (252 | ) |  | (446 | ) |  | (662 | ) |  | (707 | ) |  | (599 | ) |  | (721 | ) |  | (626 | ) |  | (679 | )
Foreign exchange transaction gain / (loss) |  | (87 | ) |  | 49 |  |  | (47 | ) |  | (63 | ) |  | (27 | ) |  | 4 |  |  | — |  |  | (3 | )
Change in fair value of convertible note embedded derivative liability |  | (1,249 | ) |  | (1,658 | ) |  | (3,344 | ) |  | (1,308 | ) |  | (1,948 | ) |  | 2,853 |  |  | (430 | ) |  | — |
Change in fair value of convertible note embedded derivative liability |  | (682 | ) |  | (898 | ) |  | (1,164 | ) |  | (464 | ) |  | (650 | ) |  | 937 |  |  | (140 | ) |  | — |
Loss on extinguishment of debt |  | (619 | ) |  | (284 | ) |  | (882 | ) |  | — |  |  | — |  |  | — |  |  | (293 | ) |  | — |
Other income / (expense) |  | 2 |  |  | (155 | ) |  | 78 |  |  | 3 |  |  | (92 | ) |  | 69 |  |  | 16 |  |  | 18 |
Loss from operations before income taxes |  | (4,226 | ) |  | (4,879 | ) |  | (7,487 | ) |  | (4,056 | ) |  | (6,083 | ) |  | (568 | ) |  | (6,212 | ) |  | (6,419 | )
Income tax provision |  | (14 | ) |  | (84 | ) |  | (884 | ) |  | 31 |  |  | (303 | ) |  | 300 |  |  | (437 | ) |  | 296 |
Net loss from operations, net of taxes |  | (4,212 | ) |  | (4,795 | ) |  | (6,603 | ) |  | (4,087 | ) |  | (5,780 | ) |  | (868 | ) |  | (5,775 | ) |  | (6,715 | )
Basic and diluted net loss per common share from continuing operations |  | $ | (0.06 | ) |  | $ | (0.06 | ) |  | $ | (0.10 | ) |  | $ | (0.06 | ) |  | $ | (0.09 | ) |  | $ | (0.01 | ) |  | $ | (0.09 | ) |  | $ | (0.10 | )
Weighted-average common shares outstanding, basic and diluted |  | 75,160 |  |  | 72,148 |  |  | 66,846 |  |  | 66,599 |  |  | 66,595 |  |  | 66,634 |  |  | 66,457 |  |  | 66,286 |
Valuation and Qualifying Accounts | Valuation and Qualifying Accounts
Fiscal Year |  | Description |  | Balance at Beginning of Period |  | Charged to Income Statement |  | Charged to Allowance |  | Balance at End of Period
|  |  |  | (in thousands)
Trade receivables |  |  |  |  |  |  |  |  |  |
2018 |  | Allowance for doubtful accounts |  | $ | 228 |  |  | $ | 530 |  |  | $ | 246 |  |  | $ | 512 |
2017 |  | Allowance for doubtful accounts |  | 203 |  |  | 294 |  |  | 269 |  |  | $ | 228 |
2016 |  | Allowance for doubtful accounts |  | 698 |  |  | 142 |  |  | 637 |  |  | $ | 203 |

X
- References No definition available. + Details
Name: | us-gaap_QuarterlyFinancialInformationDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of quarterly financial data. Includes, but is not limited to, financial information for fiscal quarters, cumulative effect of a change in accounting principle and earnings per share data. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a)-(j) -URI http://asc.fasb.org/extlink&oid=84173487&loc=d3e1280-108306 + Details
Name: | us-gaap_ScheduleOfQuarterlyFinancialInformationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of valuation allowances to reduce deferred tax assets to net realizable value, including identification of the deferred tax asset more likely than not will not be fully realized and the corresponding amount of the valuation allowance. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=84230637&loc=d3e32537-109319 + Details
Name: | us-gaap_SummaryOfValuationAllowanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration