XML 45 R34.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Guarantor and Non-Guarantor Financial Statements (Tables) | 3 Months Ended
--- | ---
Jun. 30, 2018
Condensed Financial Information Disclosure [Abstract] |
Condensed Balance Sheet | Consolidated Balance Sheet as of June 30, 2018 (Unaudited) (in thousands, except par value and share amounts)
|  | Parent |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Consolidated Total
ASSETS |  |  |  |  |  |  |  |
Current assets |  |  |  |  |  |  |  |
Cash |  | $ | 946 |  |  | $ | 7,612 |  |  | $ | 80 |  |  | $ | 8,638 |
Restricted cash |  | 156 |  |  | 175 |  |  | — |  |  | 331 |
Accounts receivable, net of allowance of $790 |  | — |  |  | 19,102 |  |  | 244 |  |  | 19,346 |
Deposits |  | 34 |  |  | 113 |  |  | 4 |  |  | 151 |
Prepaid expenses and other current assets |  | 349 |  |  | 443 |  |  | 10 |  |  | 802 |
Current assets held for disposal |  | — |  |  | 4,053 |  |  | 340 |  |  | 4,393 |
Total current assets |  | 1,485 |  |  | 31,498 |  |  | 678 |  |  | 33,661 |
Property and equipment, net |  | 267 |  |  | 2,435 |  |  | 9 |  |  | 2,711 |
Deferred tax assets |  | 632 |  |  | — |  |  | — |  |  | 632 |
Intangible assets, net |  | 1 |  |  | 895 |  |  | — |  |  | 896 |
Goodwill |  | 1,065 |  |  | 40,201 |  |  | 1,002 |  |  | 42,268 |
Long-term assets held for disposal |  | — |  |  | — |  |  | — |  |  | — |
TOTAL ASSETS |  | $ | 3,450 |  |  | $ | 75,029 |  |  | $ | 1,689 |  |  | $ | 80,168 |
INTERCOMPANY |  |  |  |  |  |  |  |
Intercompany payable / (receivable), net |  | 114,746 |  |  | (98,385 | ) |  | (16,361 | ) |  | — |
LIABILITIES AND STOCKHOLDERS' EQUITY |  |  |  |  |  |  |  |
Current liabilities |  |  |  |  |  |  |  |
Accounts payable |  | $ | 1,015 |  |  | $ | 17,285 |  |  | $ | (8 | ) |  | $ | 18,292 |
Accrued license fees and revenue share |  | — |  |  | 11,169 |  |  | 322 |  |  | 11,491 |
Accrued compensation |  | 489 |  |  | 688 |  |  | — |  |  | 1,177 |
Short-term debt, net of debt issuance costs and discounts of $163 |  | 1,437 |  |  | — |  |  | — |  |  | 1,437 |
Other current liabilities |  | 1,138 |  |  | (163 | ) |  | 511 |  |  | 1,486 |
Current liabilities held for disposal |  | — |  |  | 7,610 |  |  | 438 |  |  | 8,048 |
Total current liabilities |  | 4,079 |  |  | 36,589 |  |  | 1,263 |  |  | 41,931 |
Convertible notes, net of debt issuance costs and discounts of $1,709 |  | 3,991 |  |  | — |  |  | — |  |  | 3,991 |
Convertible note embedded derivative liability |  | 3,056 |  |  | — |  |  | — |  |  | 3,056 |
Warrant liability |  | 2,410 |  |  | — |  |  | — |  |  | 2,410 |
Total liabilities |  | 13,536 |  |  | 36,589 |  |  | 1,263 |  |  | 51,388 |
Stockholders' equity |  |  |  |  |  |  |  |
Preferred stock |  |  |  |  |  |  |  |
Series A convertible preferred stock at $0.0001 par value; 2,000,000 shares authorized, 100,000 issued and outstanding (liquidation preference of $1,000) |  | 100 |  |  | — |  |  | — |  |  | 100 |
Common stock |  |  |  |  |  |  |  |
$0.0001 par value: 200,000,000 shares authorized; 77,145,980 issued and 76,391,381 outstanding at June 30, 2018. |  | 10 |  |  | — |  |  | — |  |  | 10 |
Additional paid-in capital |  | 318,690 |  |  | — |  |  | — |  |  | 318,690 |
Treasury stock (754,599 shares at June 30, 2018) |  | (71 | ) |  | — |  |  | — |  |  | (71 | )
Accumulated other comprehensive loss |  | 30 |  |  | (1,491 | ) |  | 1,136 |  |  | (325 | )
Accumulated deficit |  | (214,099 | ) |  | (58,454 | ) |  | (17,071 | ) |  | (289,624 | )
Total stockholders' equity |  | 104,660 |  |  | (59,945 | ) |  | (15,935 | ) |  | 28,780 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |  | $ | 118,196 |  |  | $ | (23,356 | ) |  | $ | (14,672 | ) |  | $ | 80,168 |
Consolidated Balance Sheet as of March 31, 2018 (Unaudited) (in thousands, except par value and share amounts)
|  | Parent |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Consolidated Total
ASSETS |  |  |  |  |  |  |  |
Current assets |  |  |  |  |  |  |  |
Cash |  | $ | 501 |  |  | $ | 11,800 |  |  | $ | 419 |  |  | $ | 12,720 |
Restricted cash |  | 156 |  |  | 175 |  |  | — |  |  | 331 |
Accounts receivable, net of allowance of $512 |  | — |  |  | 16,777 |  |  | 273 |  |  | 17,050 |
Deposits |  | 34 |  |  | 113 |  |  | 4 |  |  | 151 |
Prepaid expenses and other current assets |  | 330 |  |  | 406 |  |  | 14 |  |  | 750 |
Current assets held for disposal |  | — |  |  | 8,610 |  |  | 143 |  |  | 8,753 |
Total current assets |  | 1,021 |  |  | 37,881 |  |  | 853 |  |  | 39,755 |
Property and equipment, net |  | 257 |  |  | 2,485 |  |  | 15 |  |  | 2,757 |
Deferred tax assets |  | 596 |  |  | — |  |  | — |  |  | 596 |
Intangible assets, net |  | — |  |  | 1,231 |  |  | — |  |  | 1,231 |
Goodwill |  | — |  |  | 41,268 |  |  | 1,000 |  |  | 42,268 |
TOTAL ASSETS |  | $ | 1,874 |  |  | $ | 82,865 |  |  | $ | 1,868 |  |  | $ | 86,607 |
INTERCOMPANY |  |  |  |  |  |  |  |
Intercompany payable / (receivable), net |  | 117,873 |  |  | (114,234 | ) |  | (3,639 | ) |  | — |
LIABILITIES AND STOCKHOLDERS' EQUITY |  |  |  |  |  |  |  |
Current liabilities |  |  |  |  |  |  |  |
Accounts payable |  | $ | 1,031 |  |  | $ | 18,841 |  |  | $ | 23 |  |  | $ | 19,895 |
Accrued license fees and revenue share |  | — |  |  | 7,989 |  |  | 243 |  |  | 8,232 |
Accrued compensation |  | 2,285 |  |  | 661 |  |  | 20 |  |  | 2,966 |
Short-term debt, net of debt issuance costs and discounts of $205 |  | 1,445 |  |  | — |  |  | — |  |  | 1,445 |
Other current liabilities |  | 911 |  |  | 231 |  |  | — |  |  | 1,142 |
Current liabilities held for disposal |  | — |  |  | 12,246 |  |  | 480 |  |  | 12,726 |
Total current liabilities |  | 5,672 |  |  | 39,968 |  |  | 766 |  |  | 46,406 |
Convertible notes, net of debt issuance costs and discounts of $1,827 |  | 3,873 |  |  | — |  |  | — |  |  | 3,873 |
Convertible note embedded derivative liability |  | 3,218 |  |  | — |  |  | — |  |  | 3,218 |
Warrant liability |  | 1,076 |  |  | — |  |  | — |  |  | 1,076 |
Total liabilities |  | 18,201 |  |  | 39,968 |  |  | 766 |  |  | 58,935 |
Stockholders' equity |  |  |  |  |  |  |  |
Preferred stock |  |  |  |  |  |  |  |
Series A convertible preferred stock at $0.0001 par value; 2,000,000 shares authorized, 100,000 issued and outstanding (liquidation preference of $1,000) |  | 100 |  |  | — |  |  | — |  |  | 100 |
Common stock |  |  |  |  |  |  |  |
$0.0001 par value: 200,000,000 shares authorized; 76,843,278 issued and 76,108,822 outstanding at March 31, 2018 |  | 10 |  |  | — |  |  | — |  |  | 10 |
Additional paid-in capital |  | 318,066 |  |  | — |  |  | — |  |  | 318,066 |
Treasury stock (754,599 shares at March 31, 2018) |  | (71 | ) |  | — |  |  | — |  |  | (71 | )
Accumulated other comprehensive loss |  | (15 | ) |  | (621 | ) |  | 311 |  |  | (325 | )
Accumulated deficit |  | (216,544 | ) |  | (70,716 | ) |  | (2,848 | ) |  | (290,108 | )
Total stockholders' equity |  | 101,546 |  |  | (71,337 | ) |  | (2,537 | ) |  | 27,672 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |  | $ | 119,747 |  |  | $ | (31,369 | ) |  | $ | (1,771 | ) |  | $ | 86,607 |
Condensed Income Statement | Consolidated Statement of Operations and Comprehensive Loss for the three months ended June 30, 2018 (Unaudited) (in thousands, except par value and share amounts)
|  | Parent |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Elimination |  | Consolidated Total
Net revenues |  | $ | — |  |  | $ | 40,927 |  |  | $ | 204 |  |  | $ | (19,019 | ) |  | $ | 22,112 |
Cost of revenues |  |  |  |  |  |  |  |  |  |
License fees and revenue share |  | — |  |  | 34,145 |  |  | 90 |  |  | (19,019 | ) |  | 15,216 |
Other direct cost of revenues |  | — |  |  | 507 |  |  | — |  |  | — |  |  | 507 |
Total cost of revenues |  | — |  |  | 34,652 |  |  | 90 |  |  | (19,019 | ) |  | 15,723 |
Gross profit |  | — |  |  | 6,275 |  |  | 114 |  |  | — |  |  | 6,389 |
Operating expenses |  |  |  |  |  |  |  |  |  |
Product development |  | 90 |  |  | 2,904 |  |  | 115 |  |  | — |  |  | 3,109 |
Sales and marketing |  | 124 |  |  | 1,508 |  |  | 204 |  |  | — |  |  | 1,836 |
General and administrative |  | 1,162 |  |  | 1,490 |  |  | 52 |  |  | — |  |  | 2,704 |
Total operating expenses |  | 1,376 |  |  | 5,902 |  |  | 371 |  |  | — |  |  | 7,649 |
Income / (loss) from operations |  | (1,376 | ) |  | 373 |  |  | (257 | ) |  | — |  |  | (1,260 | )
Interest and other income / (expense), net |  |  |  |  |  |  |  |  |  |
Interest income / (expense) |  | (320 | ) |  | 1 |  |  | — |  |  | — |  |  | (319 | )
Foreign exchange transaction gain / (loss) |  | — |  |  | 10 |  |  | (2 | ) |  | — |  |  | 8 |
Change in fair value of convertible note embedded derivative liability |  | 1,620 |  |  | — |  |  | — |  |  | — |  |  | 1,620 |
Change in fair value of warrant liability |  | 1,570 |  |  | — |  |  | — |  |  | — |  |  | 1,570 |
Other income / (expense) |  | 894 |  |  | (1,016 | ) |  | (5 | ) |  | — |  |  | (127 | )
Total interest and other income / (expense), net |  | 3,764 |  |  | (1,005 | ) |  | (7 | ) |  | — |  |  | 2,752 |
Income / (loss) from operations before income taxes |  | 2,388 |  |  | (632 | ) |  | (264 | ) |  | — |  |  | 1,492 |
Income tax benefit |  | (36 | ) |  | — |  |  | — |  |  | — |  |  | (36 | )
Net income / (loss) from continuing operations, net of taxes |  | 2,424 |  |  | (632 | ) |  | (264 | ) |  | — |  |  | 1,528 |
Income / (loss) from operations of discontinued components |  | (37 | ) |  | (1,016 | ) |  | 9 |  |  | — |  |  | (1,044 | )
Net loss from discontinued operations, net of taxes |  | (37 | ) |  | (1,016 | ) |  | 9 |  |  | — |  |  | (1,044 | )
Net income / (loss) |  | $ | 2,387 |  |  | $ | (1,648 | ) |  | $ | (255 | ) |  | $ | — |  |  | $ | 484 |
Comprehensive income / (loss) |  | $ | 2,387 |  |  | $ | (1,648 | ) |  | $ | (255 | ) |  | $ | — |  |  | $ | 484 |
Consolidated Statement of Operations and Comprehensive Loss for the three months ended June 30, 2017 (Unaudited) (in thousands, except par value and share amounts)
|  | Parent |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Elimination |  | Consolidated Total
Net revenues |  | $ | — |  |  | $ | 27,067 |  |  | $ | 250 |  |  | $ | (12,164 | ) |  | $ | 15,153 |
Cost of revenues |  |  |  |  |  |  |  |  |  |
License fees and revenue share |  | — |  |  | 21,721 |  |  | 35 |  |  | (12,164 | ) |  | 9,592 |
Other direct cost of revenues |  | — |  |  | 195 |  |  | 214 |  |  | — |  |  | 409 |
Total cost of revenues |  | — |  |  | 21,916 |  |  | 249 |  |  | (12,164 | ) |  | 10,001 |
Gross profit |  | — |  |  | 5,151 |  |  | 1 |  |  | — |  |  | 5,152 |
Operating expenses |  |  |  |  |  |  |  |  |  |
Product development |  | 5 |  |  | 2,157 |  |  | 12 |  |  | — |  |  | 2,174 |
Sales and marketing |  | 102 |  |  | 982 |  |  | 53 |  |  | — |  |  | 1,137 |
General and administrative |  | 2,252 |  |  | 1,032 |  |  | 74 |  |  | — |  |  | 3,358 |
Total operating expenses |  | 2,359 |  |  | 4,171 |  |  | 139 |  |  | — |  |  | 6,669 |
Income / (loss) from operations |  | (2,359 | ) |  | 980 |  |  | (138 | ) |  | — |  |  | (1,517 | )
Interest and other income / (expense), net |  |  |  |  |  |  |  |  |  |
Interest income / (expense) |  | (710 | ) |  | 3 |  |  | — |  |  | — |  |  | (707 | )
Foreign exchange transaction loss |  | — |  |  | (63 | ) |  | — |  |  | — |  |  | (63 | )
Change in fair value of convertible note embedded derivative liability |  | (1,308 | ) |  | — |  |  | — |  |  | — |  |  | (1,308 | )
Change in fair value of warrant liability |  | (464 | ) |  | — |  |  | — |  |  | — |  |  | (464 | )
Other income |  | 3 |  |  | — |  |  | — |  |  | — |  |  | 3 |
Total interest and other income / (expense), net |  | (2,479 | ) |  | (60 | ) |  | — |  |  | — |  |  | (2,539 | )
Income / (loss) from continuing operations before income taxes |  | (4,838 | ) |  | 920 |  |  | (138 | ) |  | — |  |  | (4,056 | )
Income tax provision |  | 31 |  |  | — |  |  | — |  |  | — |  |  | 31 |
Net income / (loss) from continuing operations, net of taxes |  | (4,869 | ) |  | 920 |  |  | (138 | ) |  | — |  |  | (4,087 | )
Loss from operations of discontinued components |  | — |  |  | (44 | ) |  | (44 | ) |  | — |  |  | (88 | )
Net loss from discontinued operations, net of taxes |  | — |  |  | (44 | ) |  | (44 | ) |  | — |  |  | (88 | )
Net income / (loss) |  | $ | (4,869 | ) |  | $ | 876 |  |  | $ | (182 | ) |  | $ | — |  |  | $ | (4,175 | )
Other comprehensive income / (loss) |  |  |  |  |  |  |  |  |  |
Foreign currency translation adjustment |  | — |  |  | (216 | ) |  | 216 |  |  | — |  |  | — |
Comprehensive income / (loss) |  | $ | (4,869 | ) |  | $ | 660 |  |  | $ | 34 |  |  | $ | — |  |  | $ | (4,175 | )
Condensed Cash Flow Statement | Consolidated Statement of Cash Flows for the three months ended June 30, 2018 (Unaudited) (in thousands, except par value and share amounts)
|  | Parent |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Consolidated Total
Cash flows from operating activities |  |  |  |  |  |  |  |
Net income / (loss) |  | $ | 2,424 |  |  | $ | (632 | ) |  | $ | (264 | ) |  | $ | 1,528 |
Adjustments to reconcile net income / (loss) to net cash used in operating activities: |  |  |  |  |  |  |  |
Depreciation and amortization |  | 8 |  |  | 719 |  |  | 2 |  |  | 729 |
Change in allowance for doubtful accounts |  | — |  |  | 238 |  |  | 40 |  |  | 278 |
Amortization of debt discount and debt issuance costs |  | 161 |  |  | — |  |  | — |  |  | 161 |
Stock-based compensation |  | 463 |  |  | — |  |  | — |  |  | 463 |
Stock-based compensation for services rendered |  | 85 |  |  | — |  |  | — |  |  | 85 |
Change in fair value of convertible note embedded derivative liability |  | (1,620 | ) |  | — |  |  | — |  |  | (1,620 | )
Change in fair value of warrant liability |  | (1,570 | ) |  | — |  |  | — |  |  | (1,570 | )
(Increase) / decrease in assets: |  |  |  |  |  |  |  |
Accounts receivable |  | — |  |  | (2,735 | ) |  | 161 |  |  | (2,574 | )
Deferred tax assets |  | (36 | ) |  | — |  |  | — |  |  | (36 | )
Prepaid expenses and other current assets |  | (19 | ) |  | 43 |  |  | (76 | ) |  | (52 | )
Increase / (decrease) in liabilities: |  |  |  |  |  |  |  |
Accounts payable |  | (15 | ) |  | (1,557 | ) |  | (31 | ) |  | (1,603 | )
Accrued license fees and revenue share |  | — |  |  | 3,180 |  |  | 79 |  |  | 3,259 |
Accrued compensation |  | (1,784 | ) |  | 34 |  |  | (31 | ) |  | (1,781 | )
Accrued interest |  | 135 |  |  | — |  |  | — |  |  | 135 |
Other current liabilities |  | 3,237 |  |  | (3,114 | ) |  | 86 |  |  | 209 |
Other non-current liabilities |  | — |  |  | (6 | ) |  | — |  |  | (6 | )
Cash provided by / (used in) operating activities - continuing operations |  | 1,469 |  |  | (3,830 | ) |  | (34 | ) |  | (2,395 | )
Cash used in operating activities - discontinued operations |  | — |  |  | (903 | ) |  | (321 | ) |  | (1,224 | )
Net cash provided by / (used in) operating activities |  | 1,469 |  |  | (4,733 | ) |  | (355 | ) |  | (3,619 | )
Cash flows from investing activities |  |  |  |  |  |  |  |
Capital expenditures |  | (1,013 | ) |  | 586 |  |  | 16 |  |  | (411 | )
Cash provided by / (used in) investing activities - continuing operations |  | (1,013 | ) |  | 586 |  |  | 16 |  |  | (411 | )
Cash used in investing activities - discontinued operations |  | — |  |  | (41 | ) |  | — |  |  | (41 | )
Net cash provided by / (used in) investing activities |  | (1,013 | ) |  | 545 |  |  | 16 |  |  | (452 | )
Cash flows from financing activities |  |  |  |  |  |  |  |
Options exercised |  | 39 |  |  | — |  |  | — |  |  | 39 |
Repayment of debt obligations |  | (50 | ) |  | — |  |  | — |  |  | (50 | )
Net cash used in financing activities |  | (11 | ) |  | — |  |  | — |  |  | (11 | )
Net change in cash |  | 445 |  |  | (4,188 | ) |  | (339 | ) |  | (4,082 | )
Cash and restricted cash, beginning of period |  | 657 |  |  | 11,975 |  |  | 419 |  |  | 13,051 |
Cash and restricted cash, end of period |  | $ | 1,102 |  |  | $ | 7,787 |  |  | $ | 80 |  |  | $ | 8,969 |
Consolidated Statement of Cash Flows for the three months ended June 30, 2017 (Unaudited) (in thousands, except par value and share amounts)
|  | Parent |  | Guarantor Subsidiaries |  | Non-Guarantor Subsidiaries |  | Consolidated Total
Cash flows from operating activities |  |  |  |  |  |  |  |
Net income / (loss) |  | $ | (4,869 | ) |  | $ | 920 |  |  | $ | (138 | ) |  | $ | (4,087 | )
Adjustments to reconcile net income / (loss) to net cash used in operating activities: |  |  |  |  |  |  |  |
Depreciation and amortization |  | 34 |  |  | 418 |  |  | 176 |  |  | 628 |
Change in allowance for doubtful accounts |  | — |  |  | 146 |  |  | — |  |  | 146 |
Amortization of debt discount and debt issuance costs |  | 353 |  |  | — |  |  | — |  |  | 353 |
Stock-based compensation |  | 715 |  |  | — |  |  | — |  |  | 715 |
Stock-based compensation for services rendered |  | 76 |  |  | — |  |  | — |  |  | 76 |
Change in fair value of convertible note embedded derivative liability |  | 1,308 |  |  | — |  |  | — |  |  | 1,308 |
Change in fair value of warrant liability |  | 464 |  |  | — |  |  | — |  |  | 464 |
(Increase) / decrease in assets: |  |  |  |  |  |  |  |
Accounts receivable |  | — |  |  | (2,939 | ) |  | (180 | ) |  | (3,119 | )
Prepaid expenses and other current assets |  | (52 | ) |  | (18 | ) |  | (2 | ) |  | (72 | )
Increase / (decrease) in liabilities: |  |  |  |  |  |  |  |
Accounts payable |  | 236 |  |  | (1,117 | ) |  | (26 | ) |  | (907 | )
Accrued license fees and revenue share |  | — |  |  | 2,857 |  |  | 48 |  |  | 2,905 |
Accrued compensation |  | — |  |  | 98 |  |  | — |  |  | 98 |
Accrued interest |  | 344 |  |  | — |  |  | — |  |  | 344 |
Other current liabilities |  | 110 |  |  | (643 | ) |  | — |  |  | (533 | )
Other non-current liabilities |  | 67 |  |  | 6 |  |  | — |  |  | 73 |
Intercompany movement of cash |  | (729 | ) |  | 1,061 |  |  | (332 | ) |  | — |
Cash provided by / (used in) operating activities - continuing operations |  | (1,943 | ) |  | 789 |  |  | (454 | ) |  | (1,608 | )
Cash provided by / (used in) operating activities - discontinued operations |  | — |  |  | 222 |  |  | (18 | ) |  | 204 |
Net cash provided by / (used in) operating activities |  | (1,943 | ) |  | 1,011 |  |  | (472 | ) |  | (1,404 | )
Cash flows from investing activities |  |  |  |  |  |  |  |
Capital expenditures |  | — |  |  | (365 | ) |  | — |  |  | (365 | )
Cash provided by / (used in) investing activities - continuing operations |  |  |  | (365 | ) |  | — |  |  | (365 | )
Cash provided by / (used in) investing activities - discontinued operations |  |  |  | (9 | ) |  |  |  | (9 | )
Net cash used in investing activities |  | — |  |  | (374 | ) |  | — |  |  | (374 | )
Cash flows from financing activities |  |  |  |  |  |  |  |
Proceeds from short-term borrowings |  | 2,250 |  |  | — |  |  | — |  |  | 2,250 |
Payment of debt issuance costs |  | (320 | ) |  | — |  |  | — |  |  | (320 | )
Options exercised |  | 9 |  |  | — |  |  | — |  |  | 9 |
Net cash provided by financing activities |  | 1,939 |  |  | — |  |  | — |  |  | 1,939 |
Effect of exchange rate changes on cash |  | — |  |  | (8 | ) |  | — |  |  | (8 | )
Net change in cash |  | (4 | ) |  | 629 |  |  | (472 | ) |  | 153 |
Cash and restricted cash, beginning of period |  | 413 |  |  | 5,510 |  |  | 557 |  |  | 6,480 |
Cash and restricted cash, end of period |  | $ | 409 |  |  | $ | 6,139 |  |  | $ | 85 |  |  | $ | 6,633 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration