XML 79 R64.htm IDEA: XBRL DOCUMENT v3.20.4
Supplemental Cash Flow Disclosures (Tables)
12 Months Ended
Dec. 31, 2020
Supplemental Cash Flow Disclosure [Abstract]  
Summary of Changes in Non-cash Working Capital

 

 

Year ended

December 31

 

Year ended

December 31

 

Ten months ended

December 31

 

 

2020

 

2019

 

2018

 

Cash provided by (used in):

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(2,037

)

 

(19,625

)

 

(2,469

)

Biological assets

 

13,789

 

 

19,328

 

 

(2,102

)

Inventory

 

(12,315

)

 

(57,977

)

 

(923

)

Prepaid expenses and deposits

 

2,280

 

 

(7,213

)

 

1,072

 

Accounts payable and accrued liabilities

 

(20,793

)

 

27,819

 

 

14,421

 

Convertible notes

 

 

 

(152

)

 

 

Lease obligations

 

 

 

 

 

107

 

 

 

(19,076

)

 

(37,820

)

 

10,106

 

 

 

 

 

 

 

 

 

 

 

Changes in non-cash working capital relating to:

 

 

 

 

 

 

 

 

 

Operating

 

(5,259

)

 

(41,626

)

 

1,217

 

Investing

 

(11,319

)

 

1,659

 

 

10,282

 

Financing

 

(2,498

)

 

2,147

 

 

(1,393

)

 

 

(19,076

)

 

(37,820

)

 

10,106

 

 

 

 

 

 

 

 

 

 

 

Cash interest paid

 

6,094

 

 

13,753

 

 

919

 

 

Summary of Reconciliation of Long Term Debt to Cash Flows Arising from Financing Activities

The following table reconciles long-term debt to cash flows arising from financing activities:

 

 

 

Long-term debt(1)

 

Balance at February 28, 2018

 

 

7,000

 

Cash changes:

 

 

 

 

Proceeds from Credit Facilities

 

 

32,159

 

Proceeds from other debt instruments

 

 

8,546

 

Non-cash changes:

 

 

 

 

Promissory Note issued to repurchase shares

 

 

6,931

 

Balance at December 31, 2018

 

 

54,636

 

Cash changes:

 

 

 

 

Proceeds from Syndicated Credit Agreement, net of costs

 

 

82,687

 

Repayment of Credit Facilities

 

 

(32,871

)

Proceeds from Term Debt Facility, net of costs

 

 

105,539

 

Repayment of other debt instruments

 

 

(56,173

)

Debt acquired through acquisitions

 

 

33,618

 

Non-cash changes:

 

 

 

 

Accretion

 

 

3,030

 

Amortization of debt issue costs

 

 

892

 

Extinguishment of debt issue costs

 

 

488

 

Reclassification to derivative liability

 

 

(13,933

)

Balance at December 31, 2019

 

 

177,913

 

Cash changes:

 

 

 

 

Repayment of Syndicated Credit Agreement

 

 

(84,000

)

Syndicated Credit Agreement costs

 

 

(493

)

Non-cash changes:

 

 

 

 

Term Debt Facility extinguished

 

 

(59,649

)

Term Debt Facility disposed of as part of Bridge Farm consideration

 

 

(38,346

)

Accretion

 

 

2,665

 

Amortization of debt issue costs

 

 

1,910

 

Balance at December 31, 2020

 

 

 

 

(1)

Long-term debt, including the current portion of long-term debt