XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Disclosures (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Measurements, Recurring and Nonrecurring
Assets and liabilities measured at fair value, including financial assets for which we have elected the fair value option, were as follows:
Fair Value Measurements Using
Fair Value
Measure-
ments
Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
 Significant
Un-
observable
Inputs
(Level 3)
(In thousands)
September 30, 2025:
Measured at Fair Value on a Recurring Basis
Assets
Securities available for sale
U.S. agency$8,071 $— $8,071 $— 
U.S. agency residential mortgage-backed78,196 — 78,196 — 
U.S. agency commercial mortgage-backed7,455 — 7,455 — 
Private label mortgage-backed41,936 — 41,936 — 
Other asset backed32,129 — 32,129 — 
Obligations of states and political subdivisions279,615 — 279,615 — 
Corporate54,200 — 54,200 — 
Trust preferred981 — 981 — 
Loans held for sale
11,654 — 11,654 — 
Capitalized mortgage loan servicing rights31,522 — — 31,522 
Derivatives (1)32,106 — 32,106 — 
Liabilities
Derivatives (2)20,729 — 20,729 — 
Measured at Fair Value on a Non-recurring Basis:
Assets
Collateral dependent loans (3)
Commercial
Commercial and industrial8,386 — — 8,386 
Commercial real estate10,892 — — 10,892 
Mortgage
1-4 family owner occupied - non-jumbo661 — — 661 
1-4 family non-owner occupied— — 
1-4 family - 2nd lien198 — — 198 
Resort lending37 — — 37 
Installment
Boat lending205 — — 205 
Recreational vehicle lending139 — — 139 
Other57 — — 57 
________________________________
(1)Included in accrued income and other assets
(2)Included in accrued expenses and other liabilities
(3)Only includes individually evaluated loans with specific allocations of the ACL based on collateral value.
Fair Value Measurements Using
Fair Value
Measure-
ments
Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Un-
observable
Inputs
(Level 3)
(In thousands)
December 31, 2024:
Measured at Fair Value on a Recurring Basis
Assets
Securities available for sale
U.S. agency$8,159 $— $8,159 $— 
U.S. agency residential mortgage-backed71,137 — 71,137 — 
U.S. agency commercial mortgage-backed11,641 — 11,641 — 
Private label mortgage-backed70,035 — 70,035 — 
Other asset backed38,516 — 38,516 — 
Obligations of states and political subdivisions288,791 — 288,791 — 
Corporate69,921 — 69,921 — 
Trust preferred982 — 982 — 
Loans held for sale
7,643 — 7,643 — 
Capitalized mortgage loan servicing rights46,796 — — 46,796 
Derivatives (1)37,059 — 37,059 — 
Liabilities    
Derivatives (2)18,623 — 18,623 — 
    
Measured at Fair Value on a Non-recurring Basis:    
Assets    
Collateral dependent loans (3)
Commercial
Commercial and industrial4,205 — — 4,205 
Commercial real estate132 — — 132 
Mortgage
1-4 family owner occupied - non-jumbo627 — — 627 
1-4 family - 2nd lien170 — — 170 
Resort lending92 — — 92 
Installment
Boat lending56 — — 56 
Recreational vehicle lending172 — — 172 
Other59 — — 59 
_________________________________
(1)Included in accrued income and other assets
(2)Included in accrued expenses and other liabilities
(3)Only includes individually evaluated loans with specific allocations of the ACL based on collateral value.
Schedule of Fair Value Option, Disclosures
Changes in fair values for financial assets which we have elected the fair value option for the periods presented were as follows:
Changes in Fair Values for the Nine
Month Periods Ended September 30 for
items Measured at Fair Value Pursuant
to Election of the Fair Value Option
Net Gains (losses)
on Assets
Mortgage
Loan
Servicing, net
Total
Change
in Fair
Values
Included
in Current
Period
Earnings
Mortgage
Loans
(In thousands)
2025
Loans held for sale$38 $— $38 
Capitalized mortgage loan servicing rights— (4,984)(4,984)
2024
Loans held for sale215 — 215 
Capitalized mortgage loan servicing rights— (4,995)(4,995)
Schedule of Reconciliation for all Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
A reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) follows:
Capitalized Mortgage Loan Servicing Rights
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
(In thousands) (In thousands)
Beginning balance$32,053 $44,406 $46,796 $42,243 
Total gains (losses) realized and unrealized:
Included in results of operations(1,479)(5,378)(4,984)(4,995)
Included in results of operations - gain on sale(1)
(61)— (233)— 
Included in other comprehensive loss— — — — 
Purchases, issuances, settlements, maturities and calls948 1,176 2,766 2,956 
Sales(1)
61 — (12,823)— 
Transfers in and/or out of Level 3— — — — 
Ending balance$31,522 $40,204 $31,522 $40,204 
Amount of total losses for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at September 30
$(1,479)$(5,378)$(4,984)$(4,995)
(1)     On January 31, 2025 we sold $931.6 million of mortgage loan servicing rights (26.3% of total servicing portfolio) and transferred the servicing on March 3, 2025. This sale represented approximately $13.1 million (27.9%) of the total capitalized mortgage loan servicing right asset. While there remains a customary hold back of final settlement funds of approximately $0.6 million relating to this transaction, we are not aware of any issues that will have a material impact on this final payment. We have until the first quarter, 2026 to receive this final payment. Transaction expenses relating to this sale were approximately $0.2 million and was expensed during the first nine months of 2025.
Schedule of Fair Value Measurement Inputs and Valuation Techniques (Level 3) Quantitative information about our Level 3 fair value measurements measured on a recurring basis follows:
Asset
Fair
Value
Valuation
Technique
Unobservable
Inputs
Range Weighted
Average
(In thousands)
September 30, 2025
Capitalized mortgage loan servicing rights$31,522 Present value of net servicing revenueDiscount rate
9.50% to 31.06%
9.93 %
Cost to service
$69 to $817
$80 
Ancillary income
20 to 30
21 
Float rate3.68 %3.68 %
Prepayment rate
5.39% to 32.90%
9.80 %
December 31, 2024
Capitalized mortgage loan servicing rights$46,796 Present value of net servicing revenueDiscount rate
10.00% to 19.15%
10.37 %
Cost to service
$70 to $817
$79 
Ancillary income
20 to 30
20 
Float rate4.33 %4.33 %
Prepayment rate
5.40% to 28.28%
7.54%
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis follows:
Asset
Fair
Value
Valuation
Technique
Unobservable
Inputs
RangeWeighted
Average
(In thousands)
September 30, 2025
Collateral dependent loans
Commercial
$7,272 Discounting financial statement and machinery and equipment appraised valuesDiscount rates used
40.0% to 70.0%
48.0 %
12,006 Sales comparison approachAdjustment for differences between comparable sales
(18.0) to 42.0
(1.0)
Mortgage and Installment(1)
1,306 Sales comparison approachAdjustment for differences between comparable sales
(28.0) to 16.9
(1.6)
December 31, 2024
Collateral dependent loans
Commercial$3,478 
Discounting financial statement and machinery and equipment appraised values
Discount rates used
45.0% to 55.0%
50.5 %
859 Sales comparison approachAdjustment for differences between comparable sales
(20.0) to 35.0
(1.4)
Mortgage and Installment(1)
1,176 Sales comparison approachAdjustment for differences between comparable sales
(22.0) to 21.7
(0.4)
(1)
In addition to the valuation techniques and unobservable inputs discussed above, at September 30, 2025 and December 31, 2024 certain collateral dependent installment loans totaling approximately $0.40 million and $0.29 million, respectively, are secured by collateral other than real estate. For the majority of these loans, we apply internal discount rates to industry valuation guides.
Schedule of Aggregate Fair Value and Aggregate Remaining Contractual Principal Balance for Loans Held for Sale
The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale for which the fair value option has been elected for the periods presented.
Aggregate
Fair Value
Difference Contractual
Principal
(In thousands)
Loans held for sale
September 30, 2025$11,654 $116 $11,538 
December 31, 20247,643 78 7,565