XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Interest Income        
Interest and fees on loans $ 61,325 $ 58,410 $ 178,628 $ 170,239
Interest on securities        
Taxable 3,660 4,502 11,492 14,466
Tax-exempt 2,767 3,404 8,310 10,195
Other investments 1,538 2,018 3,882 4,898
Total Interest Income 69,290 68,334 202,312 199,798
Interest Expense        
Deposits 21,972 24,462 63,389 70,148
Other borrowings and subordinated debt and debentures 1,957 2,018 5,262 6,253
Total Interest Expense 23,929 26,480 68,651 76,401
Net Interest Income 45,361 41,854 133,661 123,397
Provision for credit losses 1,991 1,488 4,212 2,251
Net Interest Income After Provision for Credit Losses 43,370 40,366 129,449 121,146
Non-interest Income        
Interchange income 4,157 4,146 10,674 10,698
Service charges on deposit accounts 3,131 3,085 8,926 8,894
Net gains (losses) on assets        
Mortgage loans 1,474 2,177 5,408 4,874
Equity securities at fair value 0 (8) 0 2,685
Securities available for sale (36) (145) (355) (414)
Mortgage loan servicing, net 74 (3,130) (72) 1,686
Other 3,137 3,383 9,105 8,818
Total Non-interest Income 11,937 9,508 33,686 37,241
Non-interest Expense        
Compensation and employee benefits 21,125 20,048 62,631 62,069
Data processing 3,784 3,379 11,360 9,891
Occupancy, net 2,127 1,893 6,396 5,853
Interchange expense 1,180 1,149 3,476 3,373
Advertising 526 581 2,220 1,860
Furniture, fixtures and equipment 892 932 2,570 2,834
Loan and collection 618 657 2,148 1,868
FDIC deposit insurance 615 664 1,963 2,141
Communications 465 519 1,526 1,633
Legal and professional 682 687 1,661 1,717
Other 2,117 2,074 6,204 4,870
Total Non-interest Expense 34,131 32,583 102,155 98,109
Income Before Income Tax 21,176 17,291 60,980 60,278
Income tax expense 3,674 3,481 11,011 11,949
Net Income $ 17,502 $ 13,810 $ 49,969 $ 48,329
Net Income Per Common Share        
Basic (in dollars per share) $ 0.85 $ 0.66 $ 2.40 $ 2.31
Diluted (in dollars per share) $ 0.84 $ 0.65 $ 2.38 $ 2.29