XML 101 R90.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Interest Income          
Interest and fees on loans $ 61,325 $ 58,410 $ 178,628 $ 170,239  
Interest on securities 6,427 7,906 19,802 24,661  
Other investments 1,538 2,018 3,882 4,898  
Total Interest Income 69,290 68,334 202,312 199,798  
Interest Expense          
Deposits 21,972 24,462 63,389 70,148  
Other borrowings and subordinated debt and debentures 1,957 2,018 5,262 6,253  
Total Interest Expense 23,929 26,480 68,651 76,401  
Net Interest Income 45,361 41,854 133,661 123,397  
Provision for credit losses 1,991 1,488 4,212 2,251  
Net Interest Income After Provision for Credit Losses 43,370 40,366 129,449 121,146  
Non-interest Income          
Interchange income 4,157 4,146 10,674 10,698  
Service charges on deposit accounts 3,131 3,085 8,926 8,894  
Net gains on mortgage loans 1,474 2,177 5,408 4,874  
Mortgage loan servicing, net 74 (3,130) (72) 1,686  
Other 3,101 3,230 8,750 11,089  
Total Non-interest Income 11,937 9,508 33,686 37,241  
Non-interest Expense          
Compensation and employee benefits 21,125 20,048 62,631 62,069  
Data processing 3,784 3,379 11,360 9,891  
Occupancy, net 2,127 1,893 6,396 5,853  
Interchange expense 1,180 1,149 3,476 3,373  
Furniture, fixtures and equipment 892 932 2,570 2,834  
Advertising 526 581 2,220 1,860  
FDIC deposit insurance 615 664 1,963 2,141  
Legal and professional 682 687 1,661 1,717  
Loan and collection 618 657 2,148 1,868  
Communications 465 519 1,526 1,633  
Other 2,117 2,074 6,204 4,870  
Total Non-interest Expense 34,131 32,583 102,155 98,109  
Income Before Income Tax 21,176 17,291 60,980 60,278  
Income tax expense 3,674 3,481 11,011 11,949  
Net Income 17,502 13,810 49,969 48,329  
OTHER SEGMENT DISCLOSURES          
Depreciation 1,125 1,283 3,722 3,881  
Amortization 121 129 365 387  
Total assets 5,493,113 5,259,268 5,493,113 5,259,268 $ 5,338,104
Operating Segments | Independent Bank          
Interest Income          
Interest and fees on loans 61,254 58,345 178,419 170,050  
Interest on securities 6,427 7,906 19,802 24,661  
Other investments 1,538 2,018 3,882 4,898  
Total Interest Income 69,219 68,269 202,103 199,609  
Interest Expense          
Deposits 22,315 24,949 64,471 71,468  
Other borrowings and subordinated debt and debentures 139 552 585 1,856  
Total Interest Expense 22,454 25,501 65,056 73,324  
Net Interest Income 46,765 42,768 137,047 126,285  
Provision for credit losses 1,991 1,488 4,212 2,251  
Net Interest Income After Provision for Credit Losses 44,774 41,280 132,835 124,034  
Non-interest Income          
Interchange income 4,157 4,146 10,674 10,698  
Service charges on deposit accounts 3,131 3,085 8,926 8,894  
Net gains on mortgage loans 1,425 2,125 5,231 4,750  
Mortgage loan servicing, net 74 (3,130) (72) 1,686  
Other 3,010 3,142 8,429 10,809  
Total Non-interest Income 11,797 9,368 33,188 36,837  
Non-interest Expense          
Compensation and employee benefits 21,016 19,951 62,329 61,795  
Data processing 3,764 3,360 11,302 9,836  
Occupancy, net 2,121 1,887 6,378 5,835  
Interchange expense 1,180 1,149 3,476 3,373  
Furniture, fixtures and equipment 891 931 2,568 2,831  
Advertising 523 580 2,213 1,854  
FDIC deposit insurance 615 664 1,963 2,141  
Legal and professional 546 607 1,325 1,417  
Loan and collection 618 657 2,148 1,868  
Communications 460 514 1,507 1,617  
Other 1,915 1,888 5,609 4,306  
Total Non-interest Expense 33,649 32,188 100,818 96,873  
Income Before Income Tax 22,922 18,460 65,205 63,998  
Income tax expense 4,122 3,725 12,232 12,765  
Net Income 18,800 14,735 52,973 51,233  
OTHER SEGMENT DISCLOSURES          
Depreciation 1,125 1,283 3,721 3,879  
Amortization 121 129 365 387  
Total assets 5,486,851 5,254,269 5,486,851 5,254,269  
Segment Reporting, Reconciling Item, Corporate Nonsegment          
Interest Income          
Interest and fees on loans 0 0 0 0  
Interest on securities 0 0 0 0  
Other investments 343 487 1,082 1,320  
Total Interest Income 343 487 1,082 1,320  
Interest Expense          
Deposits 0 0 0 0  
Other borrowings and subordinated debt and debentures 1,818 1,466 4,677 4,397  
Total Interest Expense 1,818 1,466 4,677 4,397  
Net Interest Income (1,475) (979) (3,595) (3,077)  
Provision for credit losses 0 0 0 0  
Net Interest Income After Provision for Credit Losses (1,475) (979) (3,595) (3,077)  
Non-interest Income          
Interchange income 0 0 0 0  
Service charges on deposit accounts 0 0 0 0  
Net gains on mortgage loans 0 0 0 0  
Mortgage loan servicing, net 0 0 0 0  
Other 310 275 938 754  
Total Non-interest Income 310 275 938 754  
Non-interest Expense          
Compensation and employee benefits 144 129 409 356  
Data processing 20 19 58 55  
Occupancy, net 6 6 18 18  
Interchange expense 0 0 0 0  
Furniture, fixtures and equipment 1 1 2 3  
Advertising 3 1 7 6  
FDIC deposit insurance 0 0 0 0  
Legal and professional 136 80 336 300  
Loan and collection 0 0 0 0  
Communications 5 5 19 16  
Other 202 186 595 564  
Total Non-interest Expense 517 427 1,444 1,318  
Income Before Income Tax (1,682) (1,131) (4,101) (3,641)  
Income tax expense (435) (237) (1,195) (800)  
Net Income (1,247) (894) (2,906) (2,841)  
OTHER SEGMENT DISCLOSURES          
Depreciation 0 0 1 2  
Amortization 0 0 0 0  
Total assets 538,943 541,422 538,943 541,422  
Eliminations          
Interest Income          
Interest and fees on loans 71 65 209 189  
Interest on securities 0 0 0 0  
Other investments (343) (487) (1,082) (1,320)  
Total Interest Income (272) (422) (873) (1,131)  
Interest Expense          
Deposits (343) (487) (1,082) (1,320)  
Other borrowings and subordinated debt and debentures 0 0 0 0  
Total Interest Expense (343) (487) (1,082) (1,320)  
Net Interest Income 71 65 209 189  
Provision for credit losses 0 0 0 0  
Net Interest Income After Provision for Credit Losses 71 65 209 189  
Non-interest Income          
Interchange income 0 0 0 0  
Service charges on deposit accounts 0 0 0 0  
Net gains on mortgage loans 49 52 177 124  
Mortgage loan servicing, net 0 0 0 0  
Other (219) (187) (617) (474)  
Total Non-interest Income (170) (135) (440) (350)  
Non-interest Expense          
Compensation and employee benefits (35) (32) (107) (82)  
Data processing 0 0 0 0  
Occupancy, net 0 0 0 0  
Interchange expense 0 0 0 0  
Furniture, fixtures and equipment 0 0 0 0  
Advertising 0 0 0 0  
FDIC deposit insurance 0 0 0 0  
Legal and professional 0 0 0 0  
Loan and collection 0 0 0 0  
Communications 0 0 0 0  
Other 0 0 0 0  
Total Non-interest Expense (35) (32) (107) (82)  
Income Before Income Tax (64) (38) (124) (79)  
Income tax expense (13) (7) (26) (16)  
Net Income (51) (31) (98) (63)  
OTHER SEGMENT DISCLOSURES          
Depreciation 0 0 0 0  
Amortization 0 0 0 0  
Total assets $ (532,681) $ (536,423) $ (532,681) $ (536,423)