XML 47 R36.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Disclosures (Tables)
3 Months Ended
Mar. 31, 2026
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Measurements, Recurring and Nonrecurring
Assets and liabilities measured at fair value, including financial assets for which we have elected the fair value option, were as follows:
Fair Value Measurements Using
Fair Value
Measure-
ments
Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
 Significant
Un-
observable
Inputs
(Level 3)
(In thousands)
March 31, 2026:
Measured at Fair Value on a Recurring Basis
Assets
Securities available for sale
U.S. agency$7,251 $— $7,251 $— 
U.S. agency residential mortgage-backed85,488 — 85,488 — 
U.S. agency commercial mortgage-backed6,967 — 6,967 — 
Private label mortgage-backed37,107 — 37,107 — 
Other asset backed28,939 — 28,939 — 
Obligations of states and political subdivisions273,560 — 273,560 — 
Corporate41,999 — 41,999 — 
Trust preferred984 — 984 — 
Loans held for sale
19,714 — 19,714 — 
Capitalized mortgage loan servicing rights32,233 — — 32,233 
Derivatives (1)26,970 — 26,970 — 
Liabilities
Derivatives (2)15,575 — 15,575 — 
Measured at Fair Value on a Non-recurring Basis:
Assets
Collateral dependent loans (3)
Commercial
Commercial and industrial8,597 — — 8,597 
Commercial real estate9,611 — — 9,611 
Mortgage
1-4 family owner occupied - non-jumbo571 — — 571 
1-4 family non-owner occupied78 — — 78 
1-4 family - 2nd lien267 — — 267 
Resort lending37 — — 37 
Installment
Boat lending55 — — 55 
Recreational vehicle lending387 — — 387 
Other52 — — 52 
________________________________
(1)Included in accrued income and other assets
(2)Included in accrued expenses and other liabilities
(3)Only includes individually evaluated loans with specific allocations of the ACL based on collateral value.
Fair Value Measurements Using
Fair Value
Measure-
ments
Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Un-
observable
Inputs
(Level 3)
(In thousands)
December 31, 2025:
Measured at Fair Value on a Recurring Basis
Assets
Securities available for sale
U.S. agency$7,917 $— $7,917 $— 
U.S. agency residential mortgage-backed81,065 — 81,065 — 
U.S. agency commercial mortgage-backed7,186 — 7,186 — 
Private label mortgage-backed40,506 — 40,506 — 
Other asset backed30,185 — 30,185 — 
Obligations of states and political subdivisions280,402 — 280,402 — 
Corporate47,661 — 47,661 — 
Trust preferred987 — 987 — 
Loans held for sale
9,031 — 9,031 — 
Capitalized mortgage loan servicing rights31,493 — — 31,493 
Derivatives (1)29,584 — 29,584 — 
Liabilities    
Derivatives (2)19,551 — 19,551 — 
    
Measured at Fair Value on a Non-recurring Basis:    
Assets    
Collateral dependent loans (3)
Commercial
Commercial and industrial7,361 — — 7,361 
Commercial real estate10,123 — — 10,123 
Mortgage
1-4 family owner occupied - non-jumbo432 — — 432 
1-4 family non-owner occupied14 — — 14 
1-4 family - 2nd lien238 — — 238 
Resort lending37 — — 37 
Installment
Boat lending150 — — 150 
Recreational vehicle lending153 — — 153 
Other70 — — 70 
_________________________________
(1)Included in accrued income and other assets
(2)Included in accrued expenses and other liabilities
(3)Only includes individually evaluated loans with specific allocations of the ACL based on collateral value.
Schedule of Fair Value Option, Disclosures
Changes in fair values for financial assets which we have elected the fair value option for the periods presented were as follows:
Changes in Fair Values for the Three
Month Periods Ended March 31 for
items Measured at Fair Value Pursuant
to Election of the Fair Value Option
Net Gains (losses)
on Assets
Mortgage
Loan
Servicing, net
Total
Change
in Fair
Values
Included
in Current
Period
Earnings
Mortgage
Loans
(In thousands)
2026
Loans held for sale$(160)$— $(160)
Capitalized mortgage loan servicing rights— 10 10 
2025
Loans held for sale55 — 55 
Capitalized mortgage loan servicing rights— (2,424)(2,424)
Schedule of Reconciliation for all Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
A reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) follows:
Capitalized Mortgage Loan Servicing Rights
Three Months Ended
March 31,
20262025
(In thousands)
Beginning balance$31,493 $46,796 
Total gains (losses) realized and unrealized:
Included in results of operations10 (2,424)
Included in results of operations - gain on sale(1)
— (94)
Included in other comprehensive loss— — 
Purchases, issuances, settlements, maturities and calls730 855 
Sales(1)
— (12,962)
Transfers in and/or out of Level 3— — 
Ending balance$32,233 $32,171 
Amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at March 31
$10 $(2,424)
(1)     On January 31, 2025 we sold $931.6 million of mortgage loan servicing rights (26.3% of total servicing portfolio) and transferred the servicing on March 3, 2025. This sale represented approximately $13.1 million (41.5%) of the total capitalized mortgage loan servicing right asset. While there remains a customary hold back of final settlement funds of approximately $0.1 million relating to this transaction, we are not aware of any issues that will have a material impact on this final payment. We expect to receive this final payment in the second quarter of 2026. Transaction expenses relating to this sale were approximately $0.2 million and were expensed in 2025.
Schedule of Fair Value Measurement Inputs and Valuation Techniques (Level 3) Quantitative information about our Level 3 fair value measurements measured on a recurring basis follows:
Asset
Fair
Value
Valuation
Technique
Unobservable
Inputs
Range Weighted
Average
(In thousands)
March 31, 2026
Capitalized mortgage loan servicing rights$32,233 Present value of net servicing revenueDiscount rate
9.50% to 19.59%
9.97 %
Cost to service
$69 to $832
$80 
Ancillary income
20 to 30
21 
Float rate3.91 %3.91 %
Prepayment rate
5.39% to 43.76%
9.16 %
December 31, 2025
Capitalized mortgage loan servicing rights$31,493 Present value of net servicing revenueDiscount rate
9.50% to 18.65%
9.94 %
Cost to service
$69 to $817
$80 
Ancillary income
20 to 30
20 
Float rate3.75 %3.75 %
Prepayment rate
5.39% to 39.62%
9.60%
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis follows:
Asset
Fair
Value
Valuation
Technique
Unobservable
Inputs
RangeWeighted
Average
(In thousands)
March 31, 2026
Collateral dependent loans
Commercial
$9,314 (1)
Income approach
Discount rates used
10.0% to 16.0%
14.2 %
Income approach
Capitalization rate used
10.0%
10.0 %
Sales comparison approachAdjustment for differences between comparable sales
(50.0) to 15.0
(0.6)
8,090 
Discounting financial statement and machinery and equipment appraised values
Discount rates used
32.0 to 65.0
38.8 
804 Sales comparison approachAdjustment for differences between comparable sales
(18.0) to 42.0
8.7 
Mortgage and Installment(2)1,447 Sales comparison approachAdjustment for differences between comparable sales
(22.0) to 15.1
0.3 
December 31, 2025
Collateral dependent loans
Commercial$9,826 (1)
Income approach
Discount rates used
9.0% to 16.0%
13.5 %
Sales comparison approachAdjustment for differences between comparable sales
(50.0) to 15.0
(0.6)
7,010 
Discounting financial statement and machinery and equipment appraised values
Discount rates used
40.0 to 65.0
47.2 
648 Sales comparison approachAdjustment for differences between comparable sales
(18.0) to 65.0
8.7 
Mortgage and Installment(2)1,094 Sales comparison approachAdjustment for differences between comparable sales
(17.7) to 16.9
0.2 
(1)
We have one commercial loan relationship that is cross collateralized by several properties whose appraisals used different valuation techniques.
(2)
In addition to the valuation techniques and unobservable inputs discussed above, at March 31, 2026 and December 31, 2025 certain collateral dependent installment loans totaling approximately $0.50 million and $0.37 million, respectively, are secured by collateral other than real estate. For the majority of these loans, we apply internal discount rates to industry valuation guides.
Schedule of Aggregate Fair Value and Aggregate Remaining Contractual Principal Balance for Loans Held for Sale
The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale for which the fair value option has been elected for the periods presented.
Aggregate
Fair Value
Difference Contractual
Principal
(In thousands)
Loans held for sale
March 31, 2026$19,714 $(33)$19,747 
December 31, 20259,031 127 8,904