XML 101 R90.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Reporting - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Interest Income      
Interest and fees on loans $ 59,249 $ 57,768  
Interest on securities 5,876 6,806  
Other investments 1,044 1,570  
Total Interest Income 66,169 66,144  
Interest Expense      
Deposits 18,397 20,955  
Other borrowings and subordinated debt and debentures 917 1,504  
Total Interest Expense 19,314 22,459  
Net Interest Income 46,855 43,685  
Provision for credit losses 362 721  
Net Interest Income After Provision for Credit Losses 46,493 42,964  
Non-interest Income      
Interchange income 3,234 3,127  
Service charges on deposit accounts 2,935 2,814  
Net gains on mortgage loans 1,308 2,303  
Mortgage loan servicing, net 1,646 (636)  
Other 2,925 2,816  
Total Non-interest Income 12,048 10,424  
Non-interest Expense      
Compensation and employee benefits 21,829 20,383  
Data processing 3,952 3,729  
Occupancy, net 2,413 2,223  
Litigation expense 1,500 0  
Advertising 1,210 861  
Interchange expense 1,191 1,119  
Furniture, fixtures and equipment 894 885  
FDIC deposit insurance 799 711  
Loan and collection 752 786  
Communications 593 591  
Legal and professional 591 479  
Other 2,587 2,495  
Total Non-interest Expense 38,311 34,262  
Income (Loss) Before Income Tax 20,230 19,126  
Income tax expense (benefit) 3,355 3,536  
Net Income (Loss) 16,875 15,590  
OTHER SEGMENT DISCLOSURES      
Depreciation 1,263 1,241  
Amortization 115 122  
Total assets 5,557,509 5,328,428 $ 5,505,720
Operating Segments | Independent Bank      
Interest Income      
Interest and fees on loans 59,171 57,708  
Interest on securities 5,876 6,806  
Other investments 1,044 1,570  
Total Interest Income 66,091 66,084  
Interest Expense      
Deposits 18,397 21,324  
Other borrowings and subordinated debt and debentures 240 143  
Total Interest Expense 18,637 21,467  
Net Interest Income 47,454 44,617  
Provision for credit losses 362 721  
Net Interest Income After Provision for Credit Losses 47,092 43,896  
Non-interest Income      
Interchange income 3,234 3,127  
Service charges on deposit accounts 2,935 2,814  
Net gains on mortgage loans 1,208 2,223  
Mortgage loan servicing, net 1,646 (636)  
Other 2,828 2,694  
Total Non-interest Income 11,851 10,222  
Non-interest Expense      
Compensation and employee benefits 21,740 20,292  
Data processing 3,929 3,710  
Occupancy, net 2,407 2,217  
Litigation expense 1,500    
Advertising 1,208 859  
Interchange expense 1,191 1,119  
Furniture, fixtures and equipment 894 884  
FDIC deposit insurance 799 711  
Loan and collection 752 786  
Communications 587 582  
Legal and professional 444 356  
Other 2,369 2,301  
Total Non-interest Expense 37,820 33,817  
Income (Loss) Before Income Tax 21,123 20,301  
Income tax expense (benefit) 3,563 3,954  
Net Income (Loss) 17,560 16,347  
OTHER SEGMENT DISCLOSURES      
Depreciation 1,262 1,240  
Amortization 115 122  
Total assets 5,551,229 5,321,109  
Other      
Interest Income      
Interest and fees on loans 0 0  
Interest on securities 0 0  
Other investments 0 369  
Total Interest Income 0 369  
Interest Expense      
Deposits 0 0  
Other borrowings and subordinated debt and debentures 677 1,361  
Total Interest Expense 677 1,361  
Net Interest Income (677) (992)  
Provision for credit losses 0 0  
Net Interest Income After Provision for Credit Losses (677) (992)  
Non-interest Income      
Interchange income 0 0  
Service charges on deposit accounts 0 0  
Net gains on mortgage loans 0 0  
Mortgage loan servicing, net 0 0  
Other 345 319  
Total Non-interest Income 345 319  
Non-interest Expense      
Compensation and employee benefits 134 132  
Data processing 23 19  
Occupancy, net 6 6  
Litigation expense 0    
Advertising 2 2  
Interchange expense 0 0  
Furniture, fixtures and equipment 0 1  
FDIC deposit insurance 0 0  
Loan and collection 0 0  
Communications 6 9  
Legal and professional 147 123  
Other 218 194  
Total Non-interest Expense 536 486  
Income (Loss) Before Income Tax (868) (1,159)  
Income tax expense (benefit) (203) (414)  
Net Income (Loss) (665) (745)  
OTHER SEGMENT DISCLOSURES      
Depreciation 1 1  
Amortization 0 0  
Total assets 571,840 562,848  
Eliminations      
Interest Income      
Interest and fees on loans 78 60  
Interest on securities 0 0  
Other investments 0 (369)  
Total Interest Income 78 (309)  
Interest Expense      
Deposits 0 (369)  
Other borrowings and subordinated debt and debentures 0 0  
Total Interest Expense 0 (369)  
Net Interest Income 78 60  
Provision for credit losses 0 0  
Net Interest Income After Provision for Credit Losses 78 60  
Non-interest Income      
Interchange income 0 0  
Service charges on deposit accounts 0 0  
Net gains on mortgage loans 100 80  
Mortgage loan servicing, net 0 0  
Other (248) (197)  
Total Non-interest Income (148) (117)  
Non-interest Expense      
Compensation and employee benefits (45) (41)  
Data processing 0 0  
Occupancy, net 0 0  
Litigation expense 0    
Advertising 0 0  
Interchange expense 0 0  
Furniture, fixtures and equipment 0 0  
FDIC deposit insurance 0 0  
Loan and collection 0 0  
Communications 0 0  
Legal and professional 0 0  
Other 0 0  
Total Non-interest Expense (45) (41)  
Income (Loss) Before Income Tax (25) (16)  
Income tax expense (benefit) (5) (4)  
Net Income (Loss) (20) (12)  
OTHER SEGMENT DISCLOSURES      
Depreciation 0 0  
Amortization 0 0  
Total assets $ (565,560) $ (555,529)