Numerator:

Net income

$

9,650

$

6,161

$

5,968

$

3,430

Less distributed and undistributed income allocated to participating securities

158

146

93

84

Net income attributable to common shareholders

9,492

6,015

5,875

3,346

Denominator:

Weighted average common shares (Basic)

4,509

4,449

4,521

4,461

Weighted average common shares including assumed conversions (Diluted)

4,509

4,449

4,521

4,461

Basic net income per share

$

2.11

$

1.35

$

1.30

$

0.75

Diluted net income per share

$

2.11

$

1.35

$

1.30

$

0.75