XML 38 R26.htm IDEA: XBRL DOCUMENT v3.25.3

Basis of Presentation and Summary of Significant Accounting Policies (Tables)

9 Months Ended

Sep. 30, 2025

Accounting Policies [Abstract]

Schedule of financial assets and liabilities measured at fair value on a recurring basis

​

​	​	​	​	​	​	​	​	​	​	​	​
(in thousands)	Level 1			Level 2			Level 3			Total
September 30, 2025	​	​	​	​	​	​	​	​	​	​	​
Current Assets	​	​	​	​	​	​	​	​	​	​	​
Cash equivalents in money market funds (Note 6)	$	18,012	​	$	—	​	$	—	​	$	18,012
U.S. treasury securities	​	177,559	​	​	—	​	​	—	​	​	177,559
Equity securities(1)	​	1,177	​	​	—	​	​	—	​	​	1,177
Total current assets at fair value	$	196,748	​	$	—	​	$	—	​	$	196,748
​	​	​	​	​	​	​	​	​	​	​	​
Current Liabilities	​	​	​	​	​	​	​	​	​	​	​
Deferred consideration, current(2)	​	—	​	​	—	​	​	4,361	​	​	4,361
Total current liabilities at fair value	$	—	​	$	—	​	$	4,361	​	$	4,361
​	​	​	​	​	​	​	​	​	​	​	​
Long-term Liabilities	​	​	​	​	​	​	​	​	​	​	​
Sponsor Earn-Out liabilities	$	—	​	$	—	​	$	6,949	​	$	6,949
Deferred consideration, non-current(2)	$	—	​	$	—	​	$	7,337	​	$	7,337
Total long-term liabilities at fair value	$	—	​	$	—	​	$	14,286	​	$	14,286
​	​	​	​	​	​	​	​	​	​	​	​
December 31, 2024	​	​	​	​	​	​	​	​	​	​	​
Current Assets	​	​	​	​	​	​	​	​	​	​	​
Cash equivalents in money market funds (Note 6)	$	120,888	​	$	—	​	$	—	​	$	120,888
U.S. treasury securities	​	132,782	​	​	—	​	​	—	​	​	132,782
Equity securities(1)	​	967	​	​	—	​	​	—	​	​	967
Total current assets at fair value	$	254,637	​	$	—	​	$	—	​	$	254,637
​	​	​	​	​	​	​	​	​	​	​	​
Liabilities	​	​	​	​	​	​	​	​	​	​	​
Sponsor Earn-Out liabilities	$	—	​	$	—	​	$	9,472	​	$	9,472
Total liabilities at fair value	$	—	​	$	—	​	$	9,472	​	$	9,472

⁽¹⁾ Fair value was determined using publicly quoted market prices obtained from third-party sources in their respective markets.

⁽²⁾ Fair value was determined using the Black Scholes option pricing formula capped call and capped put methodology using risk adjusted discount rate for the revenue and adjusted revenue forecasts.

X

- References

No definition available.

+ Details

Name:	us-gaap_AccountingPoliciesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration