XML 65 R53.htm IDEA: XBRL DOCUMENT v3.25.3
Sponsor Earn-Out Liabilities - Key Inputs (Details)
 9 Months Ended 12 Months Ended
Sep. 30, 2025
$ / shares
Y
Dec. 31, 2024
Y
$ / shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Valuation Technique us-gaap:MonteCarloModelMember us-gaap:MonteCarloModelMember
Sponsor earn-out liability, price volatility, weighted-average, low end of range (as a percent) 90.70% 87.30%
Sponsor earn-out liability, price volatility, weighted-average, high end of range (as a percent) 100.60% 122.50%
Measurement Input, Expected Term    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Sponsor earn-out liability, measurement input | Y 5.6 5.9
Measurement Input, Risk Free Interest Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Sponsor earn-out liability, measurement input 0.0376 0.0438
Measurement Input, Price Volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Sponsor earn-out liability, measurement input 1 0.95
Measurement Input, Expected Dividend Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Sponsor earn-out liability, measurement input 0 0
Measurement Input, Share Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Sponsor earn-out liability, measurement input | $ / shares 1.67 2.19