XML 110 R97.htm IDEA: XBRL DOCUMENT v3.25.4
Sponsor Earn-Out Liabilities - Key Inputs (Details)
12 Months Ended
Dec. 31, 2025
$ / shares
Y
Dec. 31, 2024
$ / shares
Y
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Derivative Liability, Valuation Technique us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:ValuationTechniqueOptionPricingModelMember
Sponsor earn-out liability, price volatility, weighted-average, low end of range (as a percent) 96.20% 87.30%
Sponsor earn-out liability, price volatility, weighted-average, high end of range (as a percent) 101.20% 122.50%
Measurement Input, Expected Term    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Sponsor earn-out liability, measurement input | Y 5.7 5.9
Measurement Input, Risk Free Interest Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Sponsor earn-out liability, measurement input 0.0377 0.0438
Measurement Input, Price Volatility    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Sponsor earn-out liability, measurement input 1 0.95
Measurement Input, Expected Dividend Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Sponsor earn-out liability, measurement input 0 0
Measurement Input, Share Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Sponsor earn-out liability, measurement input | $ / shares 1.8 2.19