XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Schedule of Investments In and Advances to Affiliates
9 Months Ended
Sep. 30, 2025
Investments in and Advances to Affiliates [Abstract]  
Consolidated Schedule of Investments In and Advances to Affiliates
CompanyTotal RateBase RateSpreadPIK RateType of Investment (1)(10)(11)GeographyAmount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2025 Fair Value (13)
Control Investments
BDB Holdings, LLCPreferred Equity(7)$— $(1,910)$— $12,610 $— $1,911 $10,699 
12.00%Secured Debt (12)(7)— — 24 — 782 — 782 
Copper Trail Fund InvestmentsLP Interests (CTMH, LP)(9)— — — 530 — 15 515 
GRT Rubber Technologies LLC10.41%SF+6.00%Secured Debt (12)(8)— (4)127 1,550 1,550 
12.41%SF+8.00%Secured Debt(8)— (37)1,922 19,944 37 37 19,944 
Member Units(8)— 460 2,108 22,600 460 — 23,060 
Harris Preston Fund InvestmentsLP Interests (2717 MH, L.P.)(8)5,295 (4,829)— 8,740 3,875 10,890 1,725 
Volusion, LLC10.00%Secured Debt(8)— — 68 900 — — 900 
Preferred Member Units(8)— — — — — — — 
Preferred Member Units(8)10 (694)— 3,004 1,435 1,578 
Preferred Member Units(8)— — — — — — — 
Common Stock(8)— — — — — — — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
— — — — — — — 
Total Control investments$5,305 $(7,014)$4,249 $69,878 $5,167 $14,292 $60,753 
Affiliate Investments
American Nuts, LLCPreferred Equity(9)$— $(806)$— $— $2,556 $806 $1,750 
12.94%SF+8.50%12.94%Secured Debt(9)— — 144 — 2,252 — 2,252 
12.94%SF+8.50%12.94%Secured Debt(9)— — 144 — 2,252 — 2,252 
Analytical Systems Keco Holdings, LLCSecured Debt(8)— — — — — — — 
14.50%Secured Debt(8)— — 127 1,012 37 977 
Preferred Member Units(8)— — — — — — — 
Preferred Member Units(8)— 60 — 1,330 60 — 1,390 
Warrants(8)— — — — — — — 
Barfly Ventures, LLCMember Units(5)— 317 368 1,953 317 — 2,270 
Batjer TopCo, LLCSecured Debt (12)(8)— — 50 — 50 — 
Secured Debt (12)(8)— — 30 — 30 — 
10.00%Secured Debt(8)— — 95 1,165 70 1,099 
Preferred Stock(8)— 400 65 570 400 — 970 
Brewer Crane Holdings, LLC14.41%SF+10.00%Secured Debt(9)— — 137 1,254 — — 1,254 
Preferred Member Units(9)— (320)23 1,170 — 320 850 
Preferred Member Units(9)— — — 81 — 81 
Centre Technologies Holdings, LLCSF+8.00%Secured Debt (12)(8)— — — — — — 
12.41%SF+8.00%Secured Debt(8)— (8)659 6,384 276 6,116 
Preferred Member Units(8)— 2,200 23 3,110 2,200 — 5,310 
Chamberlin Holding LLCSF+6.00%Secured Debt (12)(8)— (17)18 — 17 17 — 
12.49%SF+8.00%Secured Debt(8)— 419 3,905 1,200 — 5,105 
CompanyTotal RateBase RateSpreadPIK RateType of Investment (1)(10)(11)GeographyAmount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2025 Fair Value (13)
Member Units(8)— (10)1,471 8,280 — 10 8,270 
Member Units(8)— 55 17 888 55 — 943 
Charps, LLCPreferred Member Units(5)— (80)134 3,900 — 80 3,820 
Clad-Rex Steel, LLCSecured Debt (12)(5)— — — — — — — 
Secured Debt(5)— (9)98 1,690 — 1,690 — 
10.00%Secured Debt(5)— 24 45 — 2,450 40 2,410 
10.00%Secured Debt(5)— — 18 243 — 235 
Member Units(5)— 780 289 2,750 780 — 3,530 
Member Units(5)— 80 — 236 81 — 317 
Cody Pools, Inc.Secured Debt (12)(8)— 37 — 157 157 — 
12.50%Secured Debt(8)— 604 6,598 629 500 6,727 
Preferred Member Units(8)— (330)428 16,950 — 330 16,620 
Colonial Electric Company LLCSecured Debt (12)(6)— — — — — — 
12.00%Secured Debt(6)— (18)293 3,578 18 1,401 2,195 
Preferred Member Units(6)— 220 818 3,390 220 — 3,610 
Compass Systems & Sales, LLCSecured Debt(5)— — (16)— (13)
13.50%Secured Debt(5)— 23 459 4,201 43 — 4,244 
Preferred Equity(5)— (60)45 1,860 — 60 1,800 
Datacom, LLC7.50%Secured Debt(8)— — 55 85 65 75 
10.00%Secured Debt(8)— (250)82 878 15 272 621 
Preferred Member Units(8)— (70)— 30 40 70 — 
Digital Products Holdings LLC14.31%SF+10.00%Secured Debt(5)— — 337 3,105 164 2,949 
Preferred Member Units(5)— — 38 2,459 — — 2,459 
Direct Marketing Solutions, Inc.14.00%Secured Debt(9)— (1)— 181 180 
14.00%Secured Debt(9)— (9)492 4,668 176 4,501 
Preferred Stock(9)— 290 — 4,480 290 — 4,770 
DMA Industries, LLC12.00%Secured Debt(7)— 13 138 — 140 
12.00%Secured Debt(7)— 28 384 4,161 39 600 3,600 
Preferred Equity(7)— 620 — 1,486 620 — 2,106 
15.00%15.00%Preferred Equity(7)— 320 94 810 414 — 1,224 
Flame King Holdings, LLCPreferred Equity(9)— 3,050 1,968 8,980 3,050 — 12,030 
12.00%Secured Debt(9)— 308 533 — 16,500 — 16,500 
Secured Debt(9)— — — — — — 
Freeport Financial FundsLP Interests (Freeport First Lien Loan Fund III LP)(5)— (82)— 1,263 — 1,070 193 
Gamber-Johnson Holdings, LLCSF+7.50%Secured Debt (12)(5)— — — — — — 
11.50%SF+7.50%Secured Debt (12)(5)— (31)1,617 18,282 31 631 17,682 
Member Units(5)— 480 1,286 28,690 480 — 29,170 
GFG Group, LLCSecured Debt(5)— (16)57 2,046 — 2,046 — 
Secured Debt(5)— — 46 — — — — 
8.00%Secured Debt(5)— 14 74 — 3,513 — 3,513 
Preferred Member Units(5)— 100 182 2,640 100 — 2,740 
Gulf Publishing Holdings, LLCSF+9.50%Secured Debt(8)— — — — — — — 
CompanyTotal RateBase RateSpreadPIK RateType of Investment (1)(10)(11)GeographyAmount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2025 Fair Value (13)
Secured Debt(8)(58)202 — 378 156 534 — 
Preferred Equity(8)(1,400)1,400 — — 1,400 1,400 — 
Member Units(8)(920)920 — — 920 920 — 
HPEP 3, L.P.LP Interests (HPEP 3, L.P.) (12)(8)— 194 — 4,472 194 534 4,132 
IG Investor, LLC13.00%Secured Debt (12)(6)— 16 46 379 21 — 400 
13.00%Secured Debt(6)— 143 905 8,693 183 110 8,766 
Common Equity(6)— 1,130 — 4,060 1,130 — 5,190 
Independent Pet Partners Intermediate Holdings, LLCCommon Equity(6)— (500)— 7,290 — 500 6,790 
Integral Energy Services12.05%SF+7.50%Secured Debt(8)— (114)1,436 14,872 48 864 14,056 
10.00%10.00%Preferred Equity(8)— 60 23 535 83 — 618 
Common Stock(8)— 170 — 640 170 — 810 
10.00%10.00%Preferred Equity(8)— 97 — — 230 — 230 
Kickhaefer Manufacturing Company, LLC12.00%Secured Debt(5)— — 315 3,741 400 3,345 
9.00%Secured Debt(5)— — 67 982 — 973 
Preferred Equity(5)— 920 — 3,060 920 — 3,980 
Member Units(5)— 13 19 678 13 690 
KMS, LLCSF+9.75%Secured Debt(5)— 409 — 829 — 829 — 
SF+9.75%Secured Debt(5)3,202 — 5,973 — 5,973 — 
SF+9.75%Secured Debt(5)— — 562 — 562 — 
SF+9.75%Secured Debt(5)— — 550 — 550 — 
SF+9.75%Secured Debt(5)— — — — — — 
12.50%12.50%Secured Debt (12)(5)— — 132 — 1,432 — 1,432 
12.50%12.50%Secured Debt(5)— — 115 — 1,504 244 1,260 
Preferred Equity(5)— 308 — — 6,421 6,420 
Mills Fleet Farm Group, LLCPreferred Equity(5)— (1,925)665 11,166 669 1,925 9,910 
9.78%SF+5.50%9.78%Secured Debt(5)— — 150 — 2,285 — 2,285 
9.70%SF+5.50%9.70%Secured Debt(5)— — 17 — 1,349 — 1,349 
Mystic Logistics Holdings, LLCSecured Debt (12)(6)— — — — — — 
10.00%Secured Debt(6)— (1)110 1,436 1,436 
Common Stock(6)— 110 716 6,590 110 — 6,700 
Nello Industries Investco, LLCSF+6.50%Secured Debt(5)— — 12 (12)12 — — 
12.50%Secured Debt(5)— — 722 6,619 631 — 7,250 
Preferred Stock(5)58 1,410 438 3,890 1,469 289 5,070 
NexRev LLCSecured Debt(8)— — — — — — — 
Secured Debt(8)— (3)38 2,453 2,456 — 
Preferred Member Units(8)— 90 113 2,970 90 — 3,060 
NuStep, LLC10.91%SF+6.50%Secured Debt(5)— — 70 900 — 350 550 
12.00%Secured Debt(5)— — 420 4,610 — — 4,610 
Preferred Member Units(5)— 160 — 2,890 160 — 3,050 
Preferred Member Units(5)— — — 1,500 — — 1,500 
Oneliance, LLCPreferred Stock(7)— 170 14 640 170 — 810 
Orttech Holdings, LLCSF+11.00%Secured Debt (12)(5)— (1)— — 
CompanyTotal RateBase RateSpreadPIK RateType of Investment (1)(10)(11)GeographyAmount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2025 Fair Value (13)
15.41%SF+11.00%Secured Debt(5)— (18)643 5,490 18 318 5,190 
Preferred Stock(5)— — 45 3,360 — — 3,360 
Pinnacle TopCo, LLCSecured Debt (12)(8)— (1)— — 
13.00%Secured Debt(8)— (29)725 7,160 29 229 6,960 
Preferred Equity(8)— 330 348 4,590 330 — 4,920 
RA Outdoors LLC11.25%SF+6.75%11.25%Secured Debt(8)— (143)114 1,215 77 181 1,111 
11.25%SF+6.75%11.25%Secured Debt(8)— (1,500)1,199 12,710 814 1,905 11,619 
SF+6.75%Secured Debt(8)— — — — — — — 
Common Equity(8)— — — — — — — 
Robbins Bros. Jewelry, Inc.Secured Debt(9)— — (7)— (12)
12.50%10.00%Secured Debt(9)— 17 — 1,617 — 45 1,572 
Preferred Equity(9)— — — — — — — 
SI East, LLC11.85%Secured Debt (12)(7)— (1)73 750 750 
12.78%Secured Debt(7)— 12 2,193 22,554 — 209 22,345 
Preferred Member Units(7)— 210 104 4,550 210 — 4,760 
Student Resource Center, LLC8.50%8.50%Secured Debt(6)— (331)— 1,826 — 331 1,495 
Preferred Equity(6)— — — — — — — 
8.50%8.50%Secured Debt(6)— 620 14 227 634 — 861 
Tedder Industries, LLC12.00%12.00%Secured Debt(9)— 56 — 412 — 185 227 
12.00%12.00%Secured Debt(9)— (260)— 901 — 260 641 
Preferred Member Units(9)— — — — — — — 
Preferred Member Units(9)— — — — — — — 
Preferred Member Units(9)— — — — — — — 
Trantech Radiator Topco, LLCSecured Debt (12)(7)— — — — — — — 
13.50%Secured Debt(7)— — 208 1,962 — 1,967 
Common Stock(7)— 1,200 22 2,140 1,200 — 3,340 
Urgent DSO LLC13.50%Secured Debt(5)— — 235 2,145 10 — 2,155 
9.00%9.00%Preferred Equity(5)— — 74 1,080 74 — 1,154 
Victory Energy Operations, LLCSecured Debt (12)(8)— — 10 (5)273 277 (9)
13.00%Secured Debt(8)— — 799 7,529 34 — 7,563 
Preferred Equity(8)— 61 69 3,644 61 35 3,670 
VVS Holdco LLCSF+6.00%Secured Debt (12)(5)— — — — — — 
11.50%Secured Debt(5)— — 577 6,366 31 320 6,077 
Preferred Equity(5)— — 25 3,060 — — 3,060 
CompanyTotal RateBase RateSpreadPIK RateType of Investment (1)(10)(11)GeographyAmount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2024 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2025 Fair Value (13)
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
— (3,611)(44)(7,914)— — — 
Total Affiliate investments$(2,319)$12,460 $28,220 $351,360 $66,743 $33,732 $392,285 
_________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
(2)Represents the total amount of interest, fees and dividends credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred to or from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2025 for Affiliate investments located in this region was $151,989. This represented 20.7% of net assets as of September 30, 2025.
(6)Portfolio company located in the Northeast region and Canada as determined by location of the corporate headquarters. The fair value as of September 30, 2025 for Affiliate investments located in this region was $37,443. This represented 5.1% of net assets as of September 30, 2025.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of September 30, 2025 for Control investments located in this region was $11,481. This represented 1.6% of net assets as of September 30, 2025. The fair value as of September 30, 2025 for Affiliate investments located in this region was $41,042. This represented 5.6% of net assets as of September 30, 2025.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2025 for Control investments located in this region was $48,757. This represented 6.6% of net assets as of September 30, 2025. The fair value as of September 30, 2025 for Affiliate investments located in this region was $112,963. This represented 15.4% of net assets as of September 30, 2025.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of September 30, 2025 for Control investments located in this region was $515. This represented 0.1% of net assets as of September 30, 2025. The fair value as of September 30, 2025 for Affiliate investments located in this region was $48,848. This represented 6.7% of net assets as of September 30, 2025.
(10)All of the Fund’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of September 30, 2025 (see Note I — Commitments and Contingencies). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.
CompanyTotal RateBase RateSpreadPIK RateType of Investment (1)(10)(11)GeographyAmount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2024 Fair Value (13)
Control Investments
Copper Trail Fund InvestmentsLP Interests (CTMH, LP)(9)$— $— $— $568 $— $38 $530 
GRT Rubber Technologies LLC11.35%SF+6.00%Secured Debt (12)(8)— 123 1,182 368 — 1,550 
13.35%SF+8.00%Secured Debt(8)— (37)2,080 19,944 37 37 19,944 
Member Units(8)— — 93 21,890 — — 21,890 
Harris Preston Fund InvestmentsLP Interests (2717 MH, L.P.)(8)57 2,769 278 6,050 2,826 57 8,819 
Volusion, LLC10.00%Secured Debt(8)— — 69 900 — — 900 
Preferred Member Units(8)— — — — — — — 
Preferred Member Units(8)— 1,895 — 3,110 1,895 1,805 3,200 
Preferred Member Units(8)— — — — — — — 
Common Stock(8)— — — — — — — 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
— — — — — — — 
Total Control investments$57 $4,631 $2,643 $53,644 $5,126 $1,937 $56,833 
Affiliate Investments
Analytical Systems Keco Holdings, LLCSecured Debt (12)(8)— — 54 — 54 — 
13.75%Secured Debt(8)— — 138 1,020 79 75 1,024 
Preferred Member Units(8)— — — — — — — 
Preferred Member Units(8)— 220 — 1,210 220 — 1,430 
Warrants(8)— — — — — — — 
Barfly Ventures, LLCMember Units(5)— 407 — 1,380 407 — 1,787 
Batjer TopCo, LLC10.00%Secured Debt (12)(8)— (1)— 50 49 
10.00%Secured Debt (12)(8)— — 30 — — 30 
10.00%Secured Debt(8)— (15)93 1,175 15 1,164 
Preferred Stock(8)— (110)71 680 — 110 570 
Brewer Crane Holdings, LLC15.35%SF+10.00%Secured Debt(9)— — 158 1,374 93 1,285 
Preferred Member Units(9)— (40)23 1,400 — 40 1,360 
Centre Technologies Holdings, LLCSF+10.00%Secured Debt (12)(8)— — — — — — 
15.35%SF+10.00%Secured Debt(8)— 54 550 — 5,494 378 5,116 
Secured Debt(8)— (29)84 4,394 — 4,394 — 
Preferred Member Units(8)— 230 23 2,760 230 — 2,990 
Chamberlin Holding LLCSF+6.00%Secured Debt (12)(8)— (17)18 — 17 17 — 
13.36%SF+8.00%Secured Debt(8)— (1)401 3,905 3,905 
Member Units(8)— 300 969 7,330 300 — 7,630 
Member Units(8)— 90 17 715 90 — 805 
Charps, LLCPreferred Member Units(5)— (20)121 3,920 — 20 3,900 
Clad-Rex Steel, LLCSecured Debt (12)(5)— — — — — — 
10.00%Secured Debt(5)— 37 176 2,103 30 350 1,783 
10.00%Secured Debt(5)— — 19 251 — 244 
Member Units(5)— 910 146 1,300 910 — 2,210 
Member Units(5)— (45)— 282 — 45 237 
Cody Pools, Inc.Secured Debt (12)(8)— — 236 236 — 
CompanyTotal RateBase RateSpreadPIK RateType of Investment (1)(10)(11)GeographyAmount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2024 Fair Value (13)
12.50%Secured Debt(8)— (6)660 7,111 404 6,712 
Preferred Member Units(8)— (630)392 18,120 — 630 17,490 
Colonial Electric Company LLCSecured Debt (12)(6)— — — — — — 
12.00%Secured Debt(6)— 73 469 5,407 105 1,456 4,056 
Preferred Member Units(6)— (360)360 600 — 600 — 
Preferred Member Units(6)— 1,360 560 1,920 1,360 — 3,280 
Compass Systems & Sales, LLCSecured Debt(5)— — 18 — 583 600 (17)
13.50%Secured Debt(5)— — 461 4,175 19 — 4,194 
Preferred Equity(5)— 117 45 1,863 117 — 1,980 
Datacom, LLC7.50%Secured Debt(8)— — 49 50 60 39 
10.00%Secured Debt(8)— 86 844 24 23 845 
Preferred Member Units(8)— 30 — 10 30 — 40 
Digital Products Holdings LLC15.25%SF+10.00%Secured Debt(5)— — 410 3,673 12 482 3,203 
Preferred Member Units(5)— — 38 2,459 — — 2,459 
Direct Marketing Solutions, Inc.Secured Debt(9)— (1)10 217 301 518 — 
14.00%Secured Debt(9)— (11)529 5,002 11 262 4,751 
Preferred Stock(9)— (360)— 5,180 — 360 4,820 
Flame King Holdings, LLCPreferred Equity(9)— 1,970 808 6,970 1,970 — 8,940 
Freeport Financial FundsLP Interests (Freeport First Lien Loan Fund III LP)(5)— 193 38 3,705 193 2,005 1,893 
Gamber-Johnson Holdings, LLCSF+7.00%Secured Debt (12)(5)— — — — — — 
10.00%SF+7.00%Secured Debt(5)— (50)1,036 13,520 50 1,450 12,120 
Member Units(5)— 2,660 1,352 24,180 2,660 — 26,840 
GFG Group, LLC8.00%Secured Debt(5)— (14)153 2,336 14 304 2,046 
Preferred Member Units(5)— (230)323 2,870 — 230 2,640 
Gulf Publishing Holdings, LLCSF+9.50%Secured Debt (12)(8)— — — — — — — 
12.50%12.50%Secured Debt(8)— (220)19 571 — 220 351 
Preferred Equity(8)— (620)— 620 — 620 — 
Member Units(8)— — — — — — — 
HPEP 3, L.P.LP Interests (HPEP 3, L.P.) (12)(8)— 247 — 4,225 247 — 4,472 
IG Investor, LLC13.00%Secured Debt (12)(6)— — 17 (27)405 — 378 
13.00%Secured Debt(6)— — 948 9,069 48 330 8,787 
Common Equity(6)— 120 — 3,600 120 — 3,720 
Independent Pet Partners Intermediate Holdings, LLCCommon Equity(6)— 970 — 6,320 970 — 7,290 
Integral Energy Services13.09%SF+7.50%Secured Debt(8)— 273 1,633 16,232 342 1,835 14,739 
10.00%10.00%Preferred Equity(8)— 153 24 350 177 — 527 
Common Stock(8)— 450 38 190 450 — 640 
Kickhaefer Manufacturing Company, LLC12.00%Secured Debt(5)— — 429 4,933 800 4,139 
9.00%Secured Debt(5)— — 66 951 41 984 
Preferred Equity(5)— 640 — 2,420 640 — 3,060 
Member Units(5)— (60)24 683 — 60 623 
MH Corbin Holding LLC14.00%Secured Debt(5)— (871)139 1,256 — 911 345 
Preferred Member Units(5)— (80)— 80 — 80 — 
Preferred Member Units(5)— — — — — — — 
CompanyTotal RateBase RateSpreadPIK RateType of Investment (1)(10)(11)GeographyAmount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2024 Fair Value (13)
Mystic Logistics Holdings, LLCSecured Debt (12)(6)— — — — — — 
10.00%Secured Debt(6)— 110 1,436 — — 1,436 
Common Stock(6)— (68)735 6,598 — 68 6,530 
Nello Industries Investco, LLC11.75%SF+6.50%Secured Debt(5)— — 126 — 4,188 600 3,588 
13.50%Secured Debt(5)— — 293 — 6,609 — 6,609 
Common Equity(5)— — 55 — 3,030 — 3,030 
NexRev LLC10.00%Secured Debt (12)(8)— — 25 — 790 300 490 
10.00%Secured Debt(8)— 198 2,435 18 — 2,453 
Preferred Member Units(8)— 870 161 1,590 870 — 2,460 
NuStep, LLC11.85%SF+6.50%Secured Debt(5)— — 83 899 — 900 
12.00%Secured Debt(5)— — 424 4,606 — 4,609 
Preferred Member Units(5)— 92 — 2,310 350 — 2,660 
Preferred Member Units(5)— 20 — 1,290 150 — 1,440 
Oneliance, LLCSF+10.00%Secured Debt(7)— 142 1,339 21 1,360 — 
Preferred Stock(7)— 268 — 282 268 — 550 
Orttech Holdings, LLCSF+11.00%Secured Debt (12)(5)— (1)— — 
16.35%SF+11.00%Secured Debt(5)— (17)705 5,510 17 37 5,490 
Preferred Stock(5)— (590)97 4,260 — 590 3,670 
Pinnacle TopCo, LLCSecured Debt (12)(8)— 105 10 115 — 
13.00%Secured Debt(8)— 152 783 7,472 188 400 7,260 
Preferred Equity(8)— 1,205 430 3,135 1,205 — 4,340 
RA Outdoors LLC11.59%SF+6.75%11.59%Secured Debt(8)— (70)27 745 481 36 1,190 
11.59%SF+6.75%11.59%Secured Debt(8)— (737)284 12,089 448 96 12,441 
Common Equity(8)— — — — — — — 
Robbins Bros. Jewelry, Inc.10.00%Secured Debt(9)— — (6)— (5)
12.50%10.00%Secured Debt(9)— (1,662)123 3,421 1,713 1,713 
Preferred Equity(9)— — — — — — — 
SI East, LLC11.75%Secured Debt (12)(7)— — 64 375 750 375 750 
Secured Debt(7)— (161)947 18,179 — 18,179 — 
12.63%Secured Debt(7)— 22 1,213 — 22,554 — 22,554 
Preferred Member Units(7)— (1,000)665 6,390 — 1,000 5,390 
Student Resource Center, LLC8.50%8.50%Secured Debt(6)— (1,717)— 3,543 — 1,717 1,826 
Preferred Equity(6)— — — — — — — 
8.50%8.50%Secured Debt(6)— — — 223 — 223 
Tedder Industries, LLC12.00%12.00%Secured Debt(9)— — 14 432 — — 432 
12.00%12.00%Secured Debt(9)— (2,401)115 3,565 — 2,401 1,164 
Preferred Member Units(9)— — — — — — — 
Preferred Member Units(9)— — — — — — — 
Preferred Member Units(9)— — — — — — — 
Trantech Radiator Topco, LLCSecured Debt (12)(7)— — — — — — 
13.50%Secured Debt(7)— 15 204 1,980 — — 1,980 
Common Stock(7)— (800)22 3,180 — 800 2,380 
VVS Holdco LLCSF+6.00%Secured Debt (12)(5)— — — — — — 
11.50%Secured Debt(5)— — 638 6,926 36 290 6,672 
CompanyTotal RateBase RateSpreadPIK RateType of Investment (1)(10)(11)GeographyAmount of
Realized
Gain/(Loss)
Amount of
Unrealized
Gain/(Loss)
Amount of
Interest,
Fees or
Dividends
Credited to
Income (2)
December 31,
2023 Fair Value (13)
Gross
Additions (3)
Gross
Reductions (4)
September 30,
2024 Fair Value (13)
Preferred Equity(5)— — 80 3,060 — — 3,060 
Other
Amounts related to
investments transferred to
or from other
1940 Act classification
during the period
— — — (12,834)— — — 
Total Affiliate investments$— $1,166 $22,891 $291,279 $61,239 $50,162 $315,190 
___________________________________________________
(1)The principal amount, the ownership detail for equity investments and if the investment is income producing is included in the Consolidated Schedule of Investments included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q.
(2)Represents the total amount of interest, fees and dividends credited to income for the portion of the period for which an investment was included in Control or Affiliate categories, respectively. For investments transferred between Control and Affiliate categories during the period, any income or investment balances related to the time period it was in the category other than the one shown at period end is included in “Amounts related to investments transferred from other 1940 Act classifications during the period.”
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest, and the exchange of one or more existing securities for one or more new securities. Gross additions also include net increases in unrealized appreciation or net decreases in net unrealized depreciation as well as the movement of an existing portfolio company into this category and out of a different category.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include net increases in net unrealized depreciation or net decreases in unrealized appreciation as well as the movement of an existing portfolio company out of this category and into a different category.
(5)Portfolio company located in the Midwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2024 for Affiliate investments located in this region was $118,398. This represented 19.1% of net assets as of September 30, 2024.
(6)Portfolio company located in the Northeast region and Canada as determined by location of the corporate headquarters. The fair value as of September 30, 2024 for Affiliate investments located in this region was $37,526. This represented 6.1% of net assets as of September 30, 2024.
(7)Portfolio company located in the Southeast region as determined by location of the corporate headquarters. The fair value as of September 30, 2024 for Affiliate investments located in this region was $33,604. This represented 5.4% of net assets as of September 30, 2024.
(8)Portfolio company located in the Southwest region as determined by location of the corporate headquarters. The fair value as of September 30, 2024 for Control investments located in this region was $56,303. This represented 9.1% of net assets as of September 30, 2024. The fair value as of September 30, 2024 for Affiliate investments located in this region was $101,202. This represented 16.4% of net assets as of September 30, 2024.
(9)Portfolio company located in the West region as determined by location of the corporate headquarters. The fair value as of September 30, 2024 for Control investments located in this region was $530. This represented 0.1% of net assets as of September 30, 2024. The fair value as of September 30, 2024 for Affiliate investments located in this region was $24,460. This represented 4.0% of net assets as of September 30, 2024.
(10)All of the Fund’s portfolio investments are generally subject to restrictions on resale as “restricted securities,” unless otherwise noted.
(11)This schedule should be read in conjunction with the Consolidated Schedule of Investments and Notes to the Consolidated Financial Statements included in Item 1. Consolidated Financial Statements of this Quarterly Report on Form 10-Q. Supplemental information can be located within the Consolidated Schedule of Investments including end of period interest rate, preferred dividend rate, maturity date, investments not paid currently in cash and investments whose value was determined using significant unobservable inputs.
(12)Investment has an unfunded commitment as of September 30, 2024 (see Note I). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(13)Negative fair value is the result of the capitalized discount being greater than the principal amount outstanding on the loan.