XML 69 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Summary of significant accounting policies (Tables)
12 Months Ended
Dec. 31, 2019
VIEs and Consolidated Trusts  
Schedule of disaggregation of revenue by product

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Loan

    

 

    

 

    

 

    

 

 

 

Loan

 

facilitation

 

 

 

 

 

 

 

 

 

 

facilitation

 

service-

 

 

 

 

 

 

 

 

 

 

service-Direct

 

Intermediary

 

Post-origination

 

Financing

 

Other

 

 

 

 

Model

 

Model

 

service

 

income

 

revenue

 

Total

2017

 

(RMB)

 

(RMB)

 

(RMB)

 

(RMB)

 

(RMB)

 

(RMB)

Major products

 

 

 

 

 

 

 

 

 

 

 

 

Xiaoying Credit Loan

 

1,148,688,253

 

260,278,922

 

46,670,424

 

58,258,088

 

19,172,658

 

1,533,068,345

Xiaoying Housing Loan

 

 —

 

16,573,570

 

278,234

 

66,723,545

 

21,410,597

 

104,985,946

Internet Channel(1)

 

56,931,619

 

2,748,428

 

1,644,517

 

2,576,028

 

4,741,527

 

68,642,119

Other loan products

 

25,434,861

 

23,013,543

 

1,733,489

 

3,182,488

 

3,278,355

 

56,642,736

Other service(2)

 

 —

 

 —

 

 —

 

 —

 

23,596,047

 

23,596,047

Total

 

1,231,054,733

 

302,614,463

 

50,326,664

 

130,740,149

 

72,199,184

 

1,786,935,193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan

 

 

 

 

 

 

 

 

 

 

Loan

 

facilitation

 

 

 

 

 

 

 

 

 

 

facilitation

 

service-

 

 

 

 

 

 

 

 

 

 

service-Direct

 

Intermediary

 

Post-origination

 

Financing

 

Other

 

 

 

 

Model

 

Model

 

service

 

income

 

revenue

 

Total

2018

    

(RMB)

    

(RMB)

    

(RMB)

    

(RMB)

    

(RMB)

    

(RMB)

Major products

 

  

 

  

 

  

 

  

 

  

 

  

Xiaoying Credit Loan

 

2,897,702,061

 

216,754,528

 

128,865,000

 

67,731,784

 

109,141,168

 

3,420,194,541

Xiaoying Housing Loan

 

5,780,118

 

1,247,846

 

463,129

 

8,290,828

 

9,190,257

 

24,972,178

Internet Channel(1)

 

53,874,025

 

8,760,054

 

1,182,786

 

41,253

 

9,313,276

 

73,171,394

Other loan products

 

215,763

 

1,509,945

 

732,516

 

40,096

 

1,079,296

 

3,577,616

Other service(2)

 

 

 

 

 

18,684,315

 

18,684,315

Total

 

2,957,571,967

 

228,272,373

 

131,243,431

 

76,103,961

 

147,408,312

 

3,540,600,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan

 

 

 

 

 

 

 

 

 

 

Loan

 

facilitation

 

 

 

 

 

 

 

 

 

 

facilitation

 

service-

 

 

 

 

 

 

 

 

 

 

service-Direct

 

Intermediary

 

Post-origination

 

Financing

 

Other

 

 

 

 

Model

 

Model

 

service

 

income

 

revenue

 

Total

2019

    

(RMB)

    

(RMB)

    

(RMB)

    

(RMB)

    

(RMB)

    

(RMB)

Major products

 

  

 

  

 

  

 

  

 

  

 

  

Xiaoying Credit Loan

 

1,834,813,952

 

223,668,549

 

314,767,947

 

396,039,771

 

71,024,093

 

2,840,314,312

Xiaoying Revolving Loan

 

63,667,334

 

13,174,930

 

8,163,362

 

12,361,021

 

9,069,408

 

106,436,055

Xiaoying Housing Loan

 

578,598

 

88,225

 

132,382

 

 

264,644

 

1,063,849

Internet Channel(1)

 

86,733,843

 

1,703,032

 

7,568,757

 

 

1,890,227

 

97,895,859

Other loan products

 

209,616

 

232,318

 

62,764

 

 

10,403

 

515,101

Other service(2)

 

 

 

 

 

41,824,819

 

41,824,819

Total

 

1,986,003,343

 

238,867,054

 

330,695,212

 

408,400,792

 

124,083,594

 

3,088,049,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan

 

 

 

 

 

 

 

 

 

 

Loan

 

facilitation

 

 

 

 

 

 

 

 

 

 

facilitation

 

service-

 

 

 

 

 

 

 

 

 

 

service-Direct

 

Intermediary

 

Post-origination

 

Financing

 

Other

 

 

 

 

Model

 

Model

 

service

 

income

 

revenue

 

Total

2019

    

(US$)

    

(US$)

    

(US$)

    

(US$)

    

(US$)

    

(US$)

Major products

 

  

 

  

 

  

 

  

 

  

 

  

Xiaoying Credit Loan

 

263,554,534

 

32,127,977

 

45,213,587

 

56,887,554

 

10,201,973

 

407,985,625

Xiaoying Revolving Loan

 

9,145,240

 

1,892,460

 

1,172,594

 

1,775,550

 

1,302,739

 

15,288,583

Xiaoying Housing Loan

 

83,110

 

12,673

 

19,015

 

 

38,014

 

152,812

Internet Channel(1)

 

12,458,537

 

244,625

 

1,087,184

 

 

271,514

 

14,061,860

Other loan products

 

30,109

 

33,370

 

9,015

 

 

1,494

 

73,988

Other services(2)

 

 

 

 

 

6,007,759

 

6,007,759

Total

 

285,271,530

 

34,311,105

 

47,501,395

 

58,663,104

 

17,823,493

 

443,570,627


(1)

Represents loans facilitated to borrowers referred by other platforms

(2)

Primarily consists of service fees charged for transferring loans between investors on the Group's online platform, referral service fee for introducing borrowers to other platforms and technology service fees received from ZhongAn for promoting its insurance products on the Group's online platform. 

Schedule of accounts receivable and contract assets

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

receivable

 

Accounts

 

 

 

 

 

 

from

 

receivable from

 

Allowance for

 

 

 

 

facilitation

 

post-origination

 

doubtful

 

 

As of December 31, 2018

    

services

    

services

    

accounts

    

Total

 

 

RMB

 

RMB

 

RMB

 

RMB

Xiaoying Credit Loan

 

1,501,967,864

 

59,670,931

 

(206,575,845)

 

1,355,062,950

Xiaoying Housing Loan

 

5,183,029

 

259,181

 

(119,616)

 

5,322,594

Internet Channel

 

17,546,683

 

466,662

 

(133,707)

 

17,879,638

Other products

 

14,678,225

 

733,994

 

(14,384,158)

 

1,028,061

Total

 

1,539,375,801

 

61,130,768

 

(221,213,326)

 

1,379,293,243

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

receivable

 

Accounts

 

 

 

 

 

 

from

 

receivable from

 

Allowance for

 

 

 

 

facilitation

 

post-origination

 

doubtful

 

 

As of December 31, 2019

    

services

    

services

    

accounts

    

Total

 

 

RMB

 

RMB

 

RMB

 

RMB

Xiaoying Credit Loan

 

884,954,449

 

17,906,149

 

(185,085,029)

 

717,775,569

Xiaoying Revolving Loan

 

28,961,624

 

129,661

 

(7,824,878)

 

21,266,407

Xiaoying Housing Loan

 

890,225

 

44,516

 

 

934,741

Internet Channel

 

31,169,383

 

8,149

 

 

31,177,532

Other products

 

 

 

 

Total

 

945,975,681

 

18,088,475

 

(192,909,907)

 

771,154,249

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

receivable

 

Accounts

 

 

 

 

 

 

from

 

receivable from

 

Allowance for

 

 

 

 

facilitation

 

post-origination

 

doubtful

 

 

As of December 31, 2019

    

services

    

services

    

accounts

    

Total

 

 

US$

 

US$

 

US$

 

US$

Xiaoying Credit Loan

 

127,115,753

 

2,572,057

 

(26,585,802)

 

103,102,008

Xiaoying Revolving Loan

 

4,160,077

 

18,625

 

(1,123,973)

 

3,054,729

Xiaoying Housing Loan

 

127,873

 

6,394

 

 —

 

134,267

Internet Channel

 

4,477,202

 

1,171

 

 —

 

4,478,373

Other products

 

 

 

 —

 

Total

 

135,880,905

 

2,598,247

 

(27,709,775)

 

110,769,377

 

Schedule of aging of past due accounts receivables

 

 

 

 

 

 

 

 

 

 

As of December 31, 2018

 

 

 

 

 

 

 

 

Aging

    

Not past-due

 

1 - 30 days

    

30 - 60 days

    

Total

 

 

RMB

 

RMB

 

RMB

 

RMB

Xiaoying Credit Loan

 

1,473,621,949

 

44,653,954

 

43,362,892

 

1,561,638,795

Xiaoying Housing Loan

 

5,442,210

 

 —

 

 —

 

5,442,210

Internet Channel

 

18,013,345

 

 —

 

 —

 

18,013,345

Other products

 

13,048,046

 

1,187,522

 

1,176,651

 

15,412,219

Total

 

1,510,125,550

 

45,841,476

 

44,539,543

 

1,600,506,569

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

 

 

 

 

 

 

 

Aging

    

Not past-due

    

1 - 30 days

    

30 - 60 days

    

Total

 

 

RMB

 

RMB

 

RMB

 

RMB

Xiaoying Credit Loan

 

837,707,889

 

32,739,296

 

32,413,413

 

902,860,598

Xiaoying Revolving Loan

 

27,661,848

 

792,577

 

636,860

 

29,091,285

Xiaoying Housing Loan

 

934,741

 

 

 

934,741

Internet Channel

 

31,177,532

 

 

 

31,177,532

Other products

 

 

 

 

Total

 

897,482,010

 

33,531,873

 

33,050,273

 

964,064,156

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

 

 

 

 

 

 

 

 

Aging

    

Not past-due

    

1 - 30 days

    

30 - 60 days

    

Total

 

 

US$

 

US$

 

US$

 

US$

Xiaoying Credit Loan

 

120,329,209

 

4,702,706

 

4,655,895

 

129,687,810

Xiaoying Revolving Loan

 

3,973,376

 

113,847

 

91,479

 

4,178,702

Xiaoying Housing Loan

 

134,267

 

 

 

134,267

Internet Channel

 

4,478,373

 

 

 

4,478,373

Other products

 

 

 

 

Total

 

128,915,225

 

4,816,553

 

4,747,374

 

138,479,152

 

Schedule of movement of provision for accounts receivable and contract assets

:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Provision for

 

Provision for

 

Charge-off for

 

 

 

 

 

Provision for

 

Provision for

 

Charge-off for

 

 

 

As of

 

 

January 1, 

 

accounts

 

contract

 

accounts

 

Charge-off for

 

As of

 

accounts

 

contract

 

accounts

 

Charge-off for

 

December 31, 

 

    

2018

    

receivable

    

asset

    

receviable

    

contract assets

    

December 31, 2018

    

receivable

    

asset

    

receviable

    

contract assets

    

2019

 

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

 

RMB

Xiaoying Credit Loan

 

159,791,649

 

393,205,248

 

3,557,738

 

(335,602,502)

 

(14,376,288)

 

206,575,845

 

230,589,301

 

 —

 

(252,080,117)

 

 —

 

185,085,029

Xiaoying Revolving Loan

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

10,303,996

 

 —

 

(2,479,118)

 

 —

 

7,824,878

Xiaoying Housing Loan

 

418,187

 

51,241

 

 —

 

(349,812)

 

 —

 

119,616

 

 

 —

 

(119,616)

 

 —

 

Internet Channel

 

138,592

 

44,227

 

 

(49,112)

 

 —

 

133,707

 

 

 —

 

(133,707)

 

 —

 

Other products

 

15,451,219

 

137,956

 

 

(1,205,017)

 

 —

 

14,384,158

 

293,526

 

 —

 

(14,677,684)

 

 —

 

Total

 

175,799,647

 

393,438,672

 

3,557,738

 

(337,206,443)

 

(14,376,288)

 

221,213,326

 

241,186,823

 

 —

 

(269,490,242)

 

 —

 

192,909,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Provision for

 

 

 

Charge-off for

 

 

 

 

 

 

December 31, 

 

accounts

 

Provision for

 

accounts

 

Charge-off for

 

As of

 

    

2018

    

receivable

    

contract asset

    

receviable

    

contract assets

    

December 31, 2019

 

 

US$

 

US$

 

US$

 

US$

 

US$

 

US$

Xiaoying Credit Loan

 

29,672,764

 

33,122,081

 

 —

 

(36,209,043)

 

 —

 

26,585,802

Xiaoying Revoving Loan

 

 

1,480,076

 

 

(356,103)

 

 

1,123,973

Xiaoying Housing Loan

 

17,182

 

 

 

(17,182)

 

 

Internet Channel

 

19,206

 

 

 

(19,206)

 

 

Other products

 

2,066,155

 

42,162

 

 

(2,108,317)

 

 

Total

 

31,775,307

 

34,644,319

 

 —

 

(38,709,851)

 

 —

 

27,709,775

 

Schedule of movement in provision for loans receivable

 

 

 

 

 

 

 

 

 

    

Add: Provision for Loans Receivable

    

 

    

 

As of December 31, 2018

    

from Xiaoying Housing Loans

    

Less: Charge-off

    

As of December 31, 2019

RMB

 

RMB

 

RMB

 

RMB

25,911,367

 

23,430,641

 

(1,130,496)

 

48,211,512

 

 

 

 

 

 

 

 

 

    

Add: Provision for Loans Receivable

    

 

    

 

As of December 31, 2018

    

from Xiaoying Housing Loans

    

Less: Charge-off

    

As of December 31, 2019

US$

 

US$

 

US$

 

US$

3,721,935

 

3,365,601

 

(162,386)

 

6,925,150

 

Schedule of estimated useful lives of property and equipment

 

 

 

 

Computer and transmission equipment

    

3 years

Furniture and office equipment

 

5 years

Motor vehicles

 

4 years

Leasehold improvements

 

Over the shorter of the lease term or expected useful lives

 

Summary of remaining contractual maturities of the group's lease liabilities at the end of the current reporting period

Future lease payments under operating leases as of December 31, 2019 were as follows:

 

 

 

 

 

 

 

 

Operating leases

 

    

RMB

    

US$

Year ending December 31,

 

  

 

  

2020

 

25,351,439

 

3,641,507

2021

 

24,794,120

 

3,561,452

2022

 

18,945,931

 

2,721,413

Total future lease payments

 

69,091,490

 

9,924,372

Less: Imputed interest

 

6,578,343

 

944,920

Total lease liability balance

 

62,513,147

 

8,979,452

 

Summary of remaining contractual maturities of the group's lease liabilities at the date of transition

 

 

 

 

 

 

 

For the year ended December 31, 2019

 

    

RMB

    

US$

Cash payments for operating leases

 

21,432,442

 

3,078,578

ROU assets obtained in exchange for operating lease liabilities

 

31,958,216

 

4,590,511

 

Consolidated Trusts  
VIEs and Consolidated Trusts  
Schedule of financial statements

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

 

 

 

December 31, 

 

As of December 31, 

 

    

2018

    

2019

    

2019

 

 

RMB

 

RMB

 

US$

Assets:

 

  

 

  

 

  

Restricted cash

 

4,861,491

 

449,978,760

 

64,635,405

Loans at fair value

 

33,417,119

 

2,782,332,885

 

399,657,112

Prepaid expenses and other current assets

 

296,080

 

37,073,985

 

5,325,345

Total assets

 

38,574,690

 

3,269,385,630

 

469,617,862

Liabilities:

 

 

 

 

 

 

Payable to investors at fair value of the Consolidated Trusts

 

 —

 

3,006,349,475

 

431,835,082

Accrued interest payable

 

 —

 

39,994,897

 

5,744,907

Other tax payable

 

284,564

 

2,636,517

 

378,712

Accrued expenses and other liabilities

 

 —

 

12,682,569

 

1,821,737

Total liabilities

 

284,564

 

3,061,663,458

 

439,780,438

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

Year ended

 

 

 

 

 

 

December 31, 

 

December 31, 

 

Year ended December 31, 

 

    

2017

    

2018

    

2019

    

2019

 

 

RMB

 

RMB

 

RMB

 

US$

Net revenue

 

117,684,121

 

61,475,364

 

340,613,941

 

48,926,131

Net income

 

43,583,819

 

41,986,452

 

227,051,351

 

32,613,886

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

Year ended

 

 

 

 

 

 

December 31, 

 

December 31, 

 

Year ended December 31, 

 

    

2017

    

2018

    

2019

    

2019

 

 

RMB

 

RMB

 

RMB

 

US$

Net cash provided by (used in) operating activities

 

26,997,889

 

12,547,230

 

123,521,027

 

17,742,685

Net cash provided by (used in) investing activities

 

48,332,936

 

676,499,516

 

(2,684,753,233)

 

(385,640,672)

Net cash provided by (used in) financing activities

 

(63,200,000)

 

(696,800,000)

 

3,006,349,475

 

431,835,082

 

VIEs and Consolidated Trusts  
VIEs and Consolidated Trusts  
Schedule of financial statements

 

 

 

 

 

 

 

 

 

 

As of

 

 

 

 

 

 

December 31, 

 

As of December 31, 

 

    

2018

    

2019

    

2019

 

 

RMB

 

RMB

 

US$

Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

236,432,366

 

336,512,754

 

48,337,033

Restricted cash

 

5,880,989

 

449,978,760

 

64,635,405

Accounts receivable and contract assets, net

 

1,266,169,464

 

466,630,408

 

67,027,264

Loans at fair value

 

33,417,119

 

2,782,332,885

 

399,657,112

Prepaid expenses and other current assets

 

60,501,113

 

429,093,130

 

61,635,372

Deferred tax assets, net

 

173,287,013

 

420,822,781

 

60,447,410

Long-term investments

 

287,222,720

 

277,126,560

 

39,806,740

Property and equipment, net

 

21,333,636

 

14,396,986

 

2,067,998

Intangible assets, net

 

1,628,117

 

6,091,145

 

874,938

Financial guarantee derivative

 

358,249,913

 

719,962,262

 

103,416,108

Loan receivable from Xiaoying Housing Loans, net

 

128,101,279

 

89,535,665

 

12,860,994

Other non-current assets

 

6,345,345

 

44,169,105

 

6,344,495

Total assets

 

2,578,569,074

 

6,036,652,441

 

867,110,869

Liabilities:

 

  

 

 

 

 

Payable to investors at fair value of the Consolidated Trusts

 

 

3,006,349,475

 

431,835,082

Guarantee liabilities

 

19,297,718

 

11,140,899

 

1,600,290

Accrued payroll and welfare

 

23,329,971

 

22,677,991

 

3,257,490

Other tax payable

 

95,184,938

 

34,725,447

 

4,987,998

Income tax payable

 

93,611,597

 

227,047,349

 

32,613,311

Accrued expenses and other liabilities

 

117,547,625

 

103,479,695

 

14,863,928

Short-term bank borrowings

 

198,000,000

 

 

Other non-current liabilities

 

 —

 

26,683,382

 

3,832,828

Deferred tax liabilities

 

47,145,390

 

688,209

 

98,855

Total liabilities

 

594,117,239

 

3,432,792,447

 

493,089,782

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

Year ended

 

 

 

 

 

 

December 31, 

 

December 31, 

 

Year ended December 31, 

 

    

2017

    

2018

    

2019

    

2019

 

 

RMB

 

RMB

 

RMB

 

US$

Net revenue

 

1,474,934,261

 

2,168,665,965

 

2,650,594,409

 

380,734,064

Net income (loss)

 

325,182,393

 

408,242,461

 

(14,609,225)

 

(2,098,484)

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

Year ended

 

 

 

 

 

 

December 31, 

 

December 31, 

 

Year ended December 31, 

 

    

2017

    

2018

    

2019

    

2019

 

 

RMB

 

RMB

 

RMB

 

US$

Net cash provided by (used in) operating activities

 

(592,979,915)

 

(243,451,042)

 

442,501,953

 

63,561,429

Net cash provided by (used in) investing activities

 

(10,809,388)

 

451,499,516

 

(2,706,673,269)

 

(388,789,289)

Net cash provided by (used in) financing activities

 

830,154,156

 

(498,800,000)

 

2,808,349,475

 

403,394,162