XML 54 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Details 1) (USD $)
In Thousands, unless otherwise specified
 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Proforma Adjustment [Member]
    
Schedule of Condensed Income Statement    
Interest Expense   $ (122)
Net Interest Income    122
Provision for loan Losses (122)  
Net interest income after provision for loan losses (122) 122
NonInterest Income     
NonInterest Expense 122 2,988
Income (loss) before tax    (2,866)
Income Tax Expense (benefit) 2,988 (1,133)
Net income (loss) (2,866) (1,733)
Dividends on preferred Stock (1,133)  
Net income (loss) Available to common shareholders (1,733) (1,733)
Proforma Combined [Member]
    
Schedule of Condensed Income Statement    
Interest Income 51,492 54,262
Interest Expense 10,611 13,574
Net Interest Income 40,881 40,688
Provision for loan Losses 2,642 5,441
Net interest income after provision for loan losses 38,239 35,247
NonInterest Income 16,541 21,088
NonInterest Expense 39,108 41,278
Income (loss) before tax 15,672 15,057
Income Tax Expense (benefit) 5,116 4,300
Net income (loss) 10,556 10,757
Dividends on preferred Stock 566 131
Net income (loss) Available to common shareholders 9,990 10,626
First community [Member]
    
Schedule of Condensed Income Statement    
Interest Income 46,013 47,925
Interest Expense 9,212 11,896
Net Interest Income 36,801 36,029
Provision for loan Losses 2,542 4,691
Net interest income after provision for loan losses 34,259 31,338
NonInterest Income 16,287 20,862
NonInterest Expense 33,188 35,801
Income (loss) before tax 17,358 16,399
Income Tax Expense (benefit) 5,852 4,920
Net income (loss) 11,506 11,479
Dividends on preferred Stock 566 131
Net income (loss) Available to common shareholders 10,940 11,348
Peoples [Member]
    
Schedule of Condensed Income Statement    
Interest Income 5,479 6,337
Interest Expense 1,521 1,800
Net Interest Income 3,958 4,537
Provision for loan Losses 100 750
Net interest income after provision for loan losses 3,858 3,787
NonInterest Income 254 226
NonInterest Expense 2,932 2,489
Income (loss) before tax 1,180 1,524
Income Tax Expense (benefit) 397 513
Net income (loss) 783 1,011
Net income (loss) Available to common shareholders $ 783 $ 1,011