XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements Of Income (USD $)
In Thousands, except Share data, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest income        
Interest and fees on loans held for investment $ 23,439 $ 28,275 $ 72,547 $ 68,496
Interest on securities - taxable 1,999 1,989 5,754 6,060
Interest on securities - nontaxable 1,216 1,206 3,631 3,667
Interest on deposits in banks 42 66 180 177
Total interest income 26,696 31,536 82,112 78,400
Interest expense        
Interest on deposits 2,147 2,603 6,792 7,368
Interest on short-term borrowings 517 675 1,686 1,859
Interest on long-term borrowings 1,706 1,799 5,084 5,253
Total interest expense 4,370 5,077 13,562 14,480
Net interest income 22,326 26,459 68,550 63,920
Provision for loan losses 2,333 1,916 6,680 4,458
Net interest income after provision for loan losses 19,993 24,543 61,870 59,462
Noninterest income        
Wealth management income 863 1,005 2,680 2,839
Service charges on deposit accounts 3,582 3,895 10,065 10,237
Other service charges and fees 1,777 1,631 5,356 4,780
Insurance commissions 1,559 1,616 4,533 4,528
Impairment losses on securities   (942)   (942)
Portion of losses recognized in other comprehensive income            
Net impairment losses recognized in earnings   (942)   (942)
Net gain (loss) on sale of securities (39) 228 191 270
FDIC indemnification asset (amortization) accretion (1,089) 131 (4,290) 131
Other operating income 1,458 3,599 4,285 5,654
Total noninterest income 8,111 11,163 22,820 27,497
Noninterest expense        
Salaries and employee benefits 11,080 10,860 31,150 27,974
Occupancy expense of bank premises 1,700 1,754 5,350 4,934
Furniture and equipment 1,288 955 3,931 2,741
Amortization of intangible assets 183 191 545 613
FDIC premiums and assessments 460 611 1,401 1,223
Merger related expense   645 56 4,227
Other operating expense 5,442 5,309 15,797 14,938
Total noninterest expense 20,153 20,325 58,230 56,650
Income before income taxes 7,951 15,381 26,460 30,309
Income tax expense 2,539 5,322 8,472 10,171
Net income 5,412 10,059 17,988 20,138
Dividends on preferred stock 261 220 772 786
Net income available to common shareholders $ 5,151 $ 9,839 $ 17,216 $ 19,352
Basic earnings per common share $ 0.26 $ 0.49 $ 0.86 $ 1.03
Diluted earnings per common share $ 0.26 $ 0.47 $ 0.85 $ 1.00
Cash dividends per common share $ 0.12 $ 0.11 $ 0.36 $ 0.32
Weighted average basic shares outstanding 20,008,861 20,013,264 20,013,095 18,812,516
Weighted average diluted shares outstanding 21,136,173 21,333,451 21,203,481 20,123,938