XML 125 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses
12 Months Ended
Dec. 31, 2013
Allowance for Loan Losses
Note 6. Allowance for Loan Losses

The allowance for loan losses is maintained at a level management deems adequate to absorb probable loan losses inherent in the loan portfolio. The allowance is increased by provisions charges to operations and reduced by net charge-offs. While management utilizes its best judgment and information available, the ultimate adequacy of the allowance is dependent on a variety of factors that may be beyond the Company’s control: the performance of the Company’s loan portfolio, the economy, changes in interest rates, the view of regulatory authorities towards loan classifications, and other factors. These uncertainties may result in a material change to the allowance for loan losses in the near term; however, the amount of the change cannot reasonably be estimated.

The Company’s allowance is comprised of specific reserves related to loans individually evaluated, including credit relationships, and general reserves related to loans not individually evaluated that are segmented into groups with similar risk characteristics, based on an internal risk grading matrix. General reserve allocations are based on management’s judgments of qualitative and quantitative factors about macro and micro economic conditions reflected within the loan portfolio and the economy. For loans acquired in a business combination, loans identified as credit impaired at the acquisition date are grouped into pools and evaluated separately from the non-PCI portfolio. The Company has aggregated PCI loans into the following pools: Waccamaw commercial, Waccamaw lines of credit, Peoples commercial, Waccamaw serviced home equity lines, Waccamaw residential, Peoples residential, and Waccamaw consumer. Provisions calculated for PCI loans are offset by an adjustment to the FDIC indemnification asset to reflect the indemnified portion, 80%, of the post-acquisition exposure. While allocations are made to specific loans, various portfolio segments, and loan pools, the allowance for loan losses is available for use against any loan loss management deems appropriate. As of December 31, 2013, management believed the allowance was adequate to absorb probable loan losses inherent in the loan portfolio.

 

The following table presents the aggregate activity in the allowance for loan losses in the periods indicated:

 

(Amounts in thousands)    Allowance Excluding
PCI Loans
    Allowance for
PCI Loans
    Total
Allowance
 

Balance, January 1, 2011

   $ 26,482      $ —        $ 26,482   

Provision for loan losses charged to operations

     8,846        201        9,047   

Charge-offs

     (11,460     —          (11,460

Recoveries

     2,136        —          2,136   
  

 

 

   

 

 

   

 

 

 

Net charge-offs

     (9,324     —          (9,324
  

 

 

   

 

 

   

 

 

 

Balance, December 31, 2011

   $ 26,004      $ 201      $ 26,205   
  

 

 

   

 

 

   

 

 

 

Balance, January 1, 2012

   $ 26,004      $ 201      $ 26,205   

Provision for loan losses charged to operations

     5,871        (193     5,678   

Charge-offs

     (7,504     —          (7,504

Recoveries

     1,391        —          1,391   
  

 

 

   

 

 

   

 

 

 

Net charge-offs

     (6,113     —          (6,113
  

 

 

   

 

 

   

 

 

 

Balance, December 31, 2012

   $ 25,762      $ 8      $ 25,770   
  

 

 

   

 

 

   

 

 

 

Balance, January 1, 2013

   $ 25,762      $ 8      $ 25,770   

Provision for loan losses

     7,912        747        8,659   

Benefit attributable to the FDIC indemnification asset

     —          (451     (451
  

 

 

   

 

 

   

 

 

 

Provision for loan losses charged to operations

     7,912        296        8,208   

Provision for loan losses recorded through the FDIC indemnification asset

     —          451        451   

Charge-offs

     (12,527     —          (12,527

Recoveries

     2,175        —          2,175   
  

 

 

   

 

 

   

 

 

 

Net charge-offs

     (10,352     —          (10,352
  

 

 

   

 

 

   

 

 

 

Balance, December 31, 2013

   $ 23,322      $ 755      $ 24,077   
  

 

 

   

 

 

   

 

 

 

 

The following table presents the components of the activity in the allowance for loan losses, excluding PCI loans, by loan segment, in the periods indicated:

 

(Amounts in thousands)    Commercial     Consumer
Real Estate
    Consumer
and Other
    Total  

Balance, January 1, 2011

   $ 12,300      $ 12,641      $ 1,541      $ 26,482   

Provision for loan losses charged to operations

     11,806        (2,681     (279     8,846   

Loans charged off

     (7,981     (2,501     (978     (11,460

Recoveries credited to allowance

     1,426        252        458        2,136   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

     (6,555     (2,249     (520     (9,324
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2011

   $ 17,551      $ 7,711      $ 742      $ 26,004   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, January 1, 2012

   $ 17,551      $ 7,711      $ 742      $ 26,004   

Provision for loan losses charged to operations

     2,896        2,608        367        5,871   

Loans charged off

     (3,814     (2,702     (988     (7,504

Recoveries credited to allowance

     626        289        476        1,391   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

     (3,188     (2,413     (512     (6,113
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2012

   $ 17,259      $ 7,906      $ 597      $ 25,762   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, January 1, 2013

   $ 17,259      $ 7,906      $ 597      $ 25,762   

Provision for loan losses charged to operations

     5,643        1,364        905        7,912   

Loans charged off

     (7,743     (3,115     (1,669     (12,527

Recoveries credited to allowance

     931        442        802        2,175   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

     (6,812     (2,673     (867     (10,352
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2013

   $ 16,090      $ 6,597      $ 635      $ 23,322   
  

 

 

   

 

 

   

 

 

   

 

 

 

The negative provision charged to operations in the consumer real estate and consumer and other segments in 2011 was due to refinement in the allowance for loan losses methodology to segment single family real estate into non-owner (commercial) and owner occupied (consumer real estate).

 

The following table presents the components of the activity in the allowance for loan losses for PCI loans, by loan segment, in the periods indicated:

 

(Amounts in thousands)    Commercial     Consumer
Real Estate
    Consumer
and Other
     Total  

Balance, January 1, 2011

   $ —        $ —        $ —         $ —     

Provision for loan losses charged to operations

     201        —          —           201   
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance, December 31, 2011

   $ 201      $ —        $ —         $ 201   
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance, January 1, 2012

   $ 201      $ —        $ —         $ 201   

Provision for loan losses charged to operations

     (193     —          —           (193
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance, December 31, 2012

   $ 8      $ —        $ —         $ 8   
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance, January 1, 2013

   $ 8      $ —        $ —         $ 8   

Purchased impaired provision

     69        678        —           747   

Benefit attributable to FDIC indemnificaton asset

     (55     (396     —           (451
  

 

 

   

 

 

   

 

 

    

 

 

 

Provision for loan losses charged to operations

     14        282        —           296   

Provision for loan losses recorded through the FDIC indemnificaton asset

     55        396        —           451   
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance, December 31, 2013

   $ 77      $ 678      $ —         $ 755   
  

 

 

   

 

 

   

 

 

    

 

 

 

The following tables present the Company’s allowance for loan losses and recorded investment in loans, excluding PCI loans, by loan class, as of the dates indicated:

 

     December 31, 2013  
(Amounts in thousands)    Loans
Individually
Evaluated for
Impairment
     Allowance for
Loans
Individually
Evaluated
     Loans
Collectively
Evaluated for
Impairment
     Allowance for
Loans
Collectively
Evaluated
 

Commercial loans

           

Construction, development, and other land

   $ —         $ —         $ 46,404       $ 1,141   

Commercial and industrial

     5,189         3,794         92,612         1,421   

Multi-family residential

     —           —           71,669         1,211   

Single family non-owner occupied

     664         47         136,567         3,502   

Non-farm, non-residential

     5,952         114         483,126         4,536   

Agricultural

     —           —           2,488         23   

Farmland

     351         —           33,136         301   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     12,156         3,955         866,002         12,135   

Consumer real estate loans

           

Home equity lines

     472         52         136,896         1,309   

Single family owner occupied

     6,850         735         502,229         4,295   

Owner occupied construction

     —           —           29,090         206   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer real estate loans

     7,322         787         668,215         5,810   

Consumer and other loans

           

Consumer loans

     —           —           71,389         635   

Other

     —           —           3,926         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer and other loans

     —           —           75,315         635   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans, excluding PCI loans

   $ 19,478       $ 4,742       $ 1,609,532       $ 18,580   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2012  
(Amounts in thousands)    Loans
Individually
Evaluated for
Impairment
     Allowance for
Loans
Individually
Evaluated
     Loans
Collectively
Evaluated for
Impairment
     Allowance
for Loans
Collectively
Evaluated
 

Commercial loans

           

Construction, development, and other land

   $ 2,916       $ —         $ 55,369       $ 1,214   

Commercial and industrial

     3,602         3,192         88,811         1,159   

Multi-family residential

     378         18         67,278         1,612   

Single family non-owner occupied

     2,794         996         134,323         3,371   

Non-farm, non-residential

     8,063         358         451,240         4,901   

Agricultural

     —           —           1,852         22   

Farmland

     —           —           34,779         416   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     17,753         4,564         833,652         12,695   

Consumer real estate loans

           

Home equity lines

     499         223         141,684         1,351   

Single family owner occupied

     4,950         806         483,553         5,189   

Owner occupied construction

     —           —           16,768         337   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer real estate loans

     5,449         1,029         642,005         6,877   

Consumer and other loans

           

Consumer loans

     —           —           81,037         597   

Other

     —           —           5,666         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer and other loans

     —           —           86,703         597   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans, excluding PCI loans

   $ 23,202       $ 5,593       $ 1,562,360       $ 20,169   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company aggregates PCI loans into the following loan pools: Waccamaw commercial, Waccamaw lines of credit, Peoples commercial, Waccamaw serviced home equity lines, Waccamaw residential, Peoples residential, and Waccamaw consumer. The following table presents the Company’s allowance for loan losses and recorded investment in PCI loans, by loan pool, as of the dates indicated:

 

     December 31,  
     2013      2012  
(Amounts in thousands)    Loan Pools With
Impairment
     Allowance for
Loans Pools
With
Impairment
     Loan Pools With
Impairment
     Allowance for
Loans Pools
With
Impairment
 

Commercial loans

           

Waccamaw commercial

   $ 19,851       $ —         $ 40,688       $ —     

Waccamaw lines of credit

     2,594         69         10,009         —     

Peoples commercial

     7,862         —           23,670         —     

Other

     1,931         8         2,340         8   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     32,238         77         76,707         8   

Consumer real estate loans

           

Waccamaw serviced home equity lines

     43,608         277         52,321         —     

Waccamaw residential

     4,497         217         8,974         —     

Peoples residential

     1,334         184         3,237         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer real estate loans

     49,439         678         64,532         —     

Consumer and other loans

           

Waccamaw consumer

     34         —           101         —     

Total consumer and other loans

     34         —           101         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 81,711       $ 755       $ 141,340       $ 8