XML 103 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2013
Goodwill and Other Intangible Assets
Note 9. Goodwill and Other Intangible Assets

Goodwill

Goodwill represents the excess of the purchase price over the fair value of net assets acquired. Goodwill is allocated to the appropriate reporting unit when acquired, if applicable. Before 2009, the cash consideration for meeting certain operating targets, under the agreement terms, was added to goodwill when paid. Beginning in 2009, the estimated future value of the cash consideration is recognized as goodwill at the acquisition date. As of December 31, 2013, the total potential cash consideration remaining to be paid in connection with acquisitions that occurred before 2009 was $353 thousand, which is allocated to the Insurance Services reporting unit. The Company analyzed the carrying value of goodwill as of October 31, 2013, and determined that no impairment charge was necessary.

The following table presents the activity in goodwill, by reporting unit, in the periods indicated:

 

(Amounts in thousands)    Community
Banking
    Insurance
Services
    Total  

Beginning balance, January 1, 2011

   $ 75,599      $ 9,315      $ 84,914   

Acquisitions and dispositions, net

     —          (1,299     (1,299

Cash consideration paid

     —          680        680   

Impairment Charges

     —          (1,239     (1,239
  

 

 

   

 

 

   

 

 

 

Ending balance, December 31, 2011

   $ 75,599      $ 7,457      $ 83,056   
  

 

 

   

 

 

   

 

 

 

Beginning balance, January 1, 2012

   $ 75,599      $ 7,457      $ 83,056   

Acquisitions and dispositions, net

     21,118        —          21,118   

Cash consideration paid

     —          692        692   
  

 

 

   

 

 

   

 

 

 

Ending balance, December 31, 2012

   $ 96,717      $ 8,149      $ 104,866   
  

 

 

   

 

 

   

 

 

 

Beginning balance, January 1, 2013

   $ 96,717      $ 8,149      $ 104,866   

Acquisitions and dispositions, net

     (176     324        148   

Cash consideration paid

     —          441        441   
  

 

 

   

 

 

   

 

 

 

Ending balance, December 31, 2013

   $ 96,541      $ 8,914      $ 105,455   
  

 

 

   

 

 

   

 

 

 

 

Other Intangible Assets

The Company’s intangible assets also include core deposit and other identifiable intangible assets. Core deposit intangible assets are amortized over their estimated useful lives that range from 7 to 10 years. As of December 31, 2013, the remaining lives of core deposit intangible assets ranged from 2 to 5 years, and the weighted average remaining life was 4 years. Other identifiable intangible assets consist primarily of the value assigned to contractual rights arising from insurance agency acquisitions. Other identifiable intangible assets are amortized using the straight-line method. The following table presents the components of other intangible assets, by reporting unit, as of the dates indicated:

 

     December 31,  
     2013     2012  
(Amounts in thousands)    Community
Banking
    Insurance
Services
    Total     Community
Banking
    Insurance
Services
    Total  

Core deposit intangibles

   $ 7,940      $ —        $ 7,940      $ 7,940      $ —        $ 7,940   

Accumulated amortization

     (6,669     —          (6,669     (6,244     —          (6,244
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core deposit intangibles, net

     1,271        —          1,271        1,696        —          1,696   

Other identifiable intangibles

     535        3,711        4,246        535        3,638        4,173   

Accumulated amortization

     (410     (2,241     (2,651     (383     (1,964     (2,347
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other identifiable intangibles, net

     125        1,470        1,595        152        1,674        1,826   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other intangible assets, net

   $ 1,396      $ 1,470      $ 2,866      $ 1,848      $ 1,674      $ 3,522   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization expense for other intangible assets was $729 thousand in 2013, $804 thousand in 2012, and $1.02 million in 2011. The following schedule presents the estimated amortization expense for intangible assets, by year, as of December 31, 2013:

 

(Amounts in thousands)       

2014

   $ 712   

2015

     712   

2016

     607   

2017

     381   

2018

     292   

2019 and thereafter

     —     
  

 

 

 
   $ 2,704